Nifty
:
23753.45
Sensex
:
78540.17
165.95 (0.70%)
498.58 (0.64%)
Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Shree Ajit Pulp & Paper Ltd.

Paper & Paper Products

Rating :
N/A

BSE: 538795 | NSE: Not Listed

NSE BSE
213.00
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  215.00
  •  215.00
  •  212.10
  •  217.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  144
  •  0.31
  •  297.25
  •  174.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 194.18
  • 24.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 454.42
  • N/A
  • 0.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.39%
  • 0.28%
  • 35.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.80
  • 4.14
  • -11.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.42
  • -9.54
  • -14.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.50
  • -15.96
  • -27.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.53
  • 7.04
  • 7.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 0.81
  • 0.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 6.95
  • 8.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
111.47
68.10
63.69%
118.22
75.87
55.82%
107.47
75.75
41.87%
43.07
86.62
-50.28%
Expenses
101.48
63.23
60.49%
107.35
70.40
52.49%
102.00
70.84
43.99%
38.09
76.01
-49.89%
EBITDA
10.00
4.87
105.34%
10.87
5.47
98.72%
5.47
4.91
11.41%
4.98
10.61
-53.06%
EBIDTM
8.97%
7.16%
9.20%
7.21%
5.09%
6.48%
11.57%
12.25%
Other Income
0.05
0.24
-79.17%
0.24
0.83
-71.08%
5.65
-0.04
-
-0.04
0.17
-
Interest
4.59
0.98
368.37%
4.59
0.84
446.43%
4.60
0.85
441.18%
0.98
2.43
-59.67%
Depreciation
3.59
1.86
93.01%
3.56
1.82
95.60%
3.58
1.79
100.00%
1.85
1.79
3.35%
PBT
1.86
2.27
-18.06%
2.96
3.64
-18.68%
2.94
2.23
31.84%
2.11
6.55
-67.79%
Tax
0.49
1.28
-61.72%
0.78
1.04
-25.00%
0.09
0.76
-88.16%
0.64
1.81
-64.64%
PAT
1.38
0.99
39.39%
2.19
2.60
-15.77%
2.85
1.48
92.57%
1.47
4.75
-69.05%
PATM
1.23%
1.46%
1.85%
3.43%
2.65%
1.95%
3.42%
5.48%
EPS
1.55
1.44
7.64%
2.92
3.37
-13.35%
3.80
0.53
616.98%
2.01
19.46
-89.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
380.23
294.51
371.88
418.25
266.61
240.41
269.70
249.26
208.66
237.24
202.85
Net Sales Growth
24.12%
-20.81%
-11.09%
56.88%
10.90%
-10.86%
8.20%
19.46%
-12.05%
16.95%
 
Cost Of Goods Sold
227.98
171.02
234.81
260.66
147.09
125.48
150.51
161.81
135.36
150.45
130.99
Gross Profit
152.25
123.49
137.07
157.58
119.52
114.94
119.19
87.45
73.30
86.79
71.86
GP Margin
40.04%
41.93%
36.86%
37.68%
44.83%
47.81%
44.19%
35.08%
35.13%
36.58%
35.43%
Total Expenditure
348.92
273.71
342.70
372.27
221.26
206.08
225.24
224.93
190.11
209.20
182.91
Power & Fuel Cost
-
51.73
58.42
51.18
30.81
34.54
33.30
29.12
24.57
27.87
27.27
% Of Sales
-
17.56%
15.71%
12.24%
11.56%
14.37%
12.35%
11.68%
11.78%
11.75%
13.44%
Employee Cost
-
17.36
16.26
19.20
17.23
16.93
16.49
13.78
12.11
12.48
9.42
% Of Sales
-
5.89%
4.37%
4.59%
6.46%
7.04%
6.11%
5.53%
5.80%
5.26%
4.64%
Manufacturing Exp.
-
14.56
14.96
19.97
12.38
13.64
12.41
10.39
9.11
11.27
9.87
% Of Sales
-
4.94%
4.02%
4.77%
4.64%
5.67%
4.60%
4.17%
4.37%
4.75%
4.87%
General & Admin Exp.
-
5.32
4.07
4.79
3.54
5.14
5.17
2.67
2.26
2.20
1.69
% Of Sales
-
1.81%
1.09%
1.15%
1.33%
2.14%
1.92%
1.07%
1.08%
0.93%
0.83%
Selling & Distn. Exp.
-
9.97
10.93
13.33
8.07
7.91
5.61
5.41
5.07
3.82
2.49
% Of Sales
-
3.39%
2.94%
3.19%
3.03%
3.29%
2.08%
2.17%
2.43%
1.61%
1.23%
Miscellaneous Exp.
-
3.76
3.28
3.13
2.15
2.45
1.75
1.74
1.63
1.12
2.49
% Of Sales
-
1.28%
0.88%
0.75%
0.81%
1.02%
0.65%
0.70%
0.78%
0.47%
0.58%
EBITDA
31.32
20.80
29.18
45.98
45.35
34.33
44.46
24.33
18.55
28.04
19.94
EBITDA Margin
8.24%
7.06%
7.85%
10.99%
17.01%
14.28%
16.48%
9.76%
8.89%
11.82%
9.83%
Other Income
5.90
6.68
0.42
0.96
0.58
0.77
0.34
0.29
0.10
0.11
0.15
Interest
14.76
7.40
6.50
4.54
3.51
4.40
5.15
5.65
4.16
4.82
5.05
Depreciation
12.58
9.12
7.21
7.32
7.50
7.56
7.00
6.46
5.41
5.44
5.29
PBT
9.87
10.96
15.88
35.08
34.91
23.14
32.65
12.51
9.08
17.90
9.76
Tax
2.00
3.05
4.57
10.00
10.24
3.46
9.50
3.64
2.65
6.11
2.65
Tax Rate
20.26%
27.83%
28.78%
28.51%
29.33%
14.95%
29.10%
30.54%
29.19%
34.13%
27.15%
PAT
7.89
8.25
20.70
21.62
24.00
19.68
23.15
8.28
6.43
11.78
7.11
PAT before Minority Interest
7.89
8.25
20.70
21.62
24.00
19.68
23.15
8.28
6.43
11.78
7.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.08%
2.80%
5.57%
5.17%
9.00%
8.19%
8.58%
3.32%
3.08%
4.97%
3.51%
PAT Growth
-19.65%
-60.14%
-4.26%
-9.92%
21.95%
-14.99%
179.59%
28.77%
-45.42%
65.68%
 
EPS
8.87
9.27
23.26
24.29
26.97
22.11
26.01
9.30
7.22
13.24
7.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
227.26
207.95
187.75
166.63
143.07
123.66
100.18
92.97
86.52
75.22
Share Capital
7.50
5.36
5.36
5.36
5.36
5.36
5.36
5.36
5.36
5.36
Total Reserves
219.76
202.59
182.39
161.28
137.72
118.30
94.82
87.61
81.16
69.86
Non-Current Liabilities
219.21
185.79
42.93
38.94
39.39
51.60
43.77
36.54
35.52
32.88
Secured Loans
162.73
138.86
6.29
12.10
20.71
20.47
21.50
15.21
12.36
12.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.78
0.78
Long Term Provisions
35.57
28.88
18.27
8.29
0.52
12.28
6.18
6.29
6.42
4.37
Current Liabilities
104.54
67.24
78.15
56.19
32.49
35.75
50.37
48.98
44.07
46.28
Trade Payables
35.55
21.49
23.05
22.83
14.58
16.69
15.34
16.82
16.61
12.94
Other Current Liabilities
40.17
21.94
11.26
18.18
7.79
10.17
9.57
9.34
11.10
10.18
Short Term Borrowings
28.13
18.05
33.04
5.06
4.78
8.62
22.52
22.52
11.73
20.51
Short Term Provisions
0.69
5.76
10.80
10.13
5.33
0.27
2.94
0.30
4.62
2.65
Total Liabilities
551.01
460.98
308.83
261.76
214.95
211.01
194.32
178.49
166.11
154.38
Net Block
293.82
139.99
128.44
128.92
133.64
126.68
111.46
88.75
90.80
91.26
Gross Block
351.56
188.68
169.32
162.48
159.70
145.18
122.96
94.16
124.99
120.00
Accumulated Depreciation
57.74
48.70
40.89
33.56
26.06
18.51
11.50
5.41
34.19
28.74
Non Current Assets
420.27
340.08
165.72
147.69
146.62
152.18
126.87
116.80
100.36
102.22
Capital Work in Progress
43.61
139.25
2.61
0.90
3.36
3.32
1.82
5.81
1.11
3.09
Non Current Investment
0.04
13.08
3.69
7.14
7.82
7.58
4.53
4.75
0.01
0.01
Long Term Loans & Adv.
76.51
45.25
26.45
8.74
1.70
14.27
8.80
17.16
8.34
7.80
Other Non Current Assets
6.29
2.51
4.53
2.00
0.10
0.33
0.25
0.32
0.09
0.06
Current Assets
130.74
120.89
143.11
114.08
68.33
58.83
67.45
61.69
65.75
52.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55.21
53.94
52.34
31.36
18.17
23.15
22.16
21.23
17.36
20.21
Sundry Debtors
53.61
41.45
56.19
42.15
33.72
31.47
40.67
31.56
39.95
25.57
Cash & Bank
1.63
3.18
18.36
25.35
9.91
1.75
1.50
1.14
1.14
1.05
Other Current Assets
20.28
0.77
1.41
1.14
6.54
2.47
3.12
7.76
7.29
5.31
Short Term Loans & Adv.
18.46
21.55
14.80
14.08
5.95
1.64
2.42
0.72
4.85
2.92
Net Current Assets
26.20
53.65
64.96
57.88
35.84
23.08
17.09
12.71
21.68
5.88
Total Assets
551.01
460.97
308.83
261.77
214.95
211.01
194.32
178.49
166.11
154.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
19.46
20.97
-7.33
25.20
32.11
44.84
17.73
14.25
16.67
15.71
PBT
11.30
25.27
31.63
34.23
23.39
33.45
11.32
9.09
17.90
9.76
Adjustment
9.36
4.83
14.26
11.48
11.35
11.04
12.69
9.51
10.24
10.18
Changes in Working Capital
2.22
-4.13
-43.04
-11.18
2.08
8.87
-4.45
-1.80
-7.95
-1.21
Cash after chg. in Working capital
22.87
25.98
2.85
34.54
36.82
53.36
19.55
16.80
20.19
18.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.41
-5.00
-10.18
-9.34
-4.72
-8.52
-1.82
-2.55
-3.52
-3.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-87.26
-146.04
-15.42
0.46
-13.57
-24.04
-18.45
-27.10
-3.88
-8.83
Net Fixed Assets
-67.24
-156.00
-8.55
-0.32
-14.56
-23.72
-24.81
16.67
-2.03
-6.25
Net Investments
8.10
0.00
0.00
0.00
0.01
-2.25
-0.39
-0.53
-1.02
-1.04
Others
-28.12
9.96
-6.87
0.78
0.98
1.93
6.75
-43.24
-0.83
-1.54
Cash from Financing Activity
65.84
110.44
15.67
-10.19
-10.32
-20.69
0.72
12.85
-12.81
-7.73
Net Cash Inflow / Outflow
-1.95
-14.62
-7.09
15.47
8.22
0.11
0.00
0.00
-0.01
-0.85
Opening Cash & Equivalents
2.11
16.73
23.82
8.35
0.13
0.03
0.03
0.03
0.05
0.90
Closing Cash & Equivalent
0.16
2.11
16.73
23.82
8.35
0.13
0.03
0.03
0.04
0.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
303.03
262.56
350.50
311.07
267.09
230.85
187.02
173.56
161.51
140.41
ROA
1.63%
5.38%
7.58%
10.07%
9.24%
11.43%
4.44%
3.73%
7.35%
4.71%
ROE
3.79%
10.46%
12.20%
15.50%
14.75%
20.69%
8.57%
7.16%
14.57%
9.88%
ROCE
4.50%
10.40%
17.04%
20.72%
16.55%
24.36%
12.19%
10.33%
19.34%
13.03%
Fixed Asset Turnover
1.09
2.08
2.52
1.66
1.58
2.01
2.33
2.02
2.06
1.86
Receivable days
58.91
47.92
42.91
51.93
49.48
48.81
52.17
58.85
47.42
45.10
Inventory Days
67.64
52.16
36.52
33.90
31.36
30.66
31.33
31.75
27.19
29.82
Payable days
60.87
34.62
32.12
46.42
45.49
25.91
25.50
31.75
25.80
23.40
Cash Conversion Cycle
65.68
65.46
47.31
39.42
35.36
53.56
58.00
58.85
48.81
51.51
Total Debt/Equity
1.00
0.81
0.24
0.15
0.21
0.29
0.51
0.48
0.38
0.54
Interest Cover
2.53
4.89
7.96
10.75
6.25
7.34
3.11
3.18
4.71
2.93

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.