PBT
0.85
2.71
3.50
0.43
0.24
1.79
3.50
3.73
0.55
0.34
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.10
Changes in Working Capital
9.54
8.50
1.04
2.05
-1.25
-2.29
-1.27
-16.67
-0.67
-0.51
Cash after chg. in Working capital
10.39
11.22
4.54
2.48
-1.01
-0.50
2.23
-12.94
-0.04
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.23
-0.68
-0.97
-0.11
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00