PBT
22.58
18.01
12.95
12.74
8.67
6.48
0.00
0.00
0.00
0.00
Adjustment
4.02
-2.49
-7.84
-5.56
-0.35
0.09
0.00
0.00
0.00
0.00
Changes in Working Capital
-3.69
1.91
-1.80
-3.31
-13.53
-7.48
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
22.91
17.43
3.31
3.88
-5.22
-0.91
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.90
-4.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00