Nifty
:
23328.55
Sensex
:
76734.89
500.00 (2.19%)
1577.63 (2.10%)
Menu
Nifty
Sensex
:
:
23328.55
76734.89
500.00 (2.19%)
1577.63 (2.10%)

Shree Hari Chemicals Export Ltd.

Chemicals

Rating :
N/A

BSE: 524336 | NSE: Not Listed

NSE BSE
148.50
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  148.70
  •  149.75
  •  142.50
  •  145.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2774
  •  4.07
  •  173.90
  •  65.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.09
  • 13.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94.44
  • N/A
  • 2.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.25%
  • 1.52%
  • 36.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 19.24
  • 21.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.13
  • -
  • 67.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.20
  • -
  • 49.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.66
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 1.15
  • 1.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.91
  • 2.76
  • 2.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
39.02
36.98
5.52%
36.28
39.05
-7.09%
30.87
29.39
5.04%
0.00
0.00
0
Expenses
34.60
34.69
-0.26%
32.45
37.01
-12.32%
29.61
31.70
-6.59%
0.00
0.00
0
EBITDA
4.42
2.29
93.01%
3.84
2.04
88.24%
1.26
-2.31
-
0.00
0.00
0
EBIDTM
11.33%
6.19%
10.57%
5.23%
4.09%
-7.88%
0.00%
0.00%
Other Income
0.24
0.31
-22.58%
0.38
0.30
26.67%
0.13
3.92
-96.68%
0.00
0.00
0
Interest
0.60
0.65
-7.69%
0.64
0.70
-8.57%
0.62
0.74
-16.22%
0.00
0.00
0
Depreciation
0.54
0.57
-5.26%
0.50
0.57
-12.28%
0.50
0.57
-12.28%
0.00
0.00
0
PBT
3.52
1.39
153.24%
3.07
1.08
184.26%
0.28
0.30
-6.67%
0.00
0.00
0
Tax
0.89
0.35
154.29%
0.83
0.27
207.41%
0.07
0.13
-46.15%
0.00
0.00
0
PAT
2.63
1.03
155.34%
2.24
0.82
173.17%
0.21
0.16
31.25%
0.00
0.00
0
PATM
6.74%
2.80%
6.18%
2.09%
0.68%
0.56%
0.00%
0.00%
EPS
5.91
2.33
153.65%
5.04
1.83
175.41%
0.47
0.37
27.03%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores

Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
138.66
137.65
102.58
76.45
56.16
57.10
50.52
54.64
114.70
100.96
131.00
Net Sales Growth
1.68%
34.19%
34.18%
36.13%
-1.65%
13.02%
-7.54%
-52.36%
13.61%
-22.93%
 
Cost Of Goods Sold
77.42
85.48
85.79
41.09
30.30
31.09
29.25
38.53
72.02
60.95
43.08
Gross Profit
61.24
52.17
16.78
35.35
25.86
26.00
21.27
16.10
42.68
40.02
87.92
GP Margin
44.16%
37.90%
16.36%
46.24%
46.05%
45.53%
42.10%
29.47%
37.21%
39.64%
67.11%
Total Expenditure
127.75
134.52
126.00
76.21
54.08
57.68
53.26
64.29
115.80
99.54
81.47
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.06
10.28
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
11.95%
7.85%
Employee Cost
-
13.66
12.15
11.15
9.48
9.37
9.30
9.93
12.78
3.86
5.84
% Of Sales
-
9.92%
11.84%
14.58%
16.88%
16.41%
18.41%
18.17%
11.14%
3.82%
4.46%
Manufacturing Exp.
-
27.60
22.15
20.61
12.11
14.69
11.78
13.90
25.93
12.67
10.35
% Of Sales
-
20.05%
21.59%
26.96%
21.56%
25.73%
23.32%
25.44%
22.61%
12.55%
7.90%
General & Admin Exp.
-
4.62
3.52
1.97
1.18
1.19
1.11
1.23
2.51
2.51
2.46
% Of Sales
-
3.36%
3.43%
2.58%
2.10%
2.08%
2.20%
2.25%
2.19%
2.49%
1.88%
Selling & Distn. Exp.
-
1.36
1.09
0.66
0.45
0.73
1.81
0.61
2.37
2.97
3.21
% Of Sales
-
0.99%
1.06%
0.86%
0.80%
1.28%
3.58%
1.12%
2.07%
2.94%
2.45%
Miscellaneous Exp.
-
1.81
1.31
0.72
0.56
0.60
0.01
0.09
0.20
4.52
3.21
% Of Sales
-
1.31%
1.28%
0.94%
1.00%
1.05%
0.02%
0.16%
0.17%
4.48%
4.77%
EBITDA
10.91
3.13
-23.42
0.24
2.08
-0.58
-2.74
-9.65
-1.10
1.42
49.53
EBITDA Margin
7.87%
2.27%
-22.83%
0.31%
3.70%
-1.02%
-5.42%
-17.66%
-0.96%
1.41%
37.81%
Other Income
1.00
5.03
0.95
3.64
0.77
0.82
1.48
1.38
2.41
2.70
2.51
Interest
2.45
2.67
1.85
0.47
0.02
0.02
0.08
0.10
0.22
0.10
0.16
Depreciation
2.12
2.28
2.12
1.41
1.60
2.15
2.87
3.66
2.77
3.08
3.32
PBT
7.34
3.22
-26.45
2.00
1.23
-1.93
-4.21
-12.03
-1.68
0.94
48.56
Tax
1.96
0.92
-6.65
0.39
0.39
-0.33
-0.64
-3.27
0.18
-0.18
16.49
Tax Rate
26.70%
28.57%
25.14%
36.45%
31.71%
17.10%
15.20%
27.18%
-10.71%
-19.15%
33.96%
PAT
5.38
2.29
-19.80
0.68
0.84
-1.60
-3.57
-8.76
-1.86
1.12
32.07
PAT before Minority Interest
5.38
2.29
-19.80
0.68
0.84
-1.60
-3.57
-8.76
-1.86
1.12
32.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.88%
1.66%
-19.30%
0.89%
1.50%
-2.80%
-7.07%
-16.03%
-1.62%
1.11%
24.48%
PAT Growth
617.33%
-
-
-19.05%
-
-
-
-
-
-96.51%
 
EPS
12.23
5.20
-45.00
1.55
1.91
-3.64
-8.11
-19.91
-4.23
2.55
72.89

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
20.29
17.95
37.55
36.85
36.00
37.65
41.30
50.57
52.19
51.60
Share Capital
4.45
4.45
4.45
4.45
4.45
4.45
4.45
4.45
4.45
4.45
Total Reserves
15.84
13.50
33.11
32.41
31.55
33.20
36.85
46.12
47.74
47.15
Non-Current Liabilities
-4.10
-4.32
2.58
-2.81
-3.37
-3.18
-2.71
1.65
1.32
1.80
Secured Loans
3.84
4.64
4.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.74
0.66
0.75
0.62
0.51
0.34
0.14
0.07
0.02
0.00
Current Liabilities
46.64
66.24
50.14
22.09
20.29
7.88
14.41
30.27
44.05
40.00
Trade Payables
18.37
36.78
28.92
16.42
15.09
4.27
10.29
21.99
17.98
12.40
Other Current Liabilities
5.75
4.81
3.92
5.67
5.20
3.61
4.12
8.28
6.14
7.54
Short Term Borrowings
22.51
24.65
17.30
0.00
0.00
0.00
0.00
0.00
0.34
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19.59
20.06
Total Liabilities
62.83
79.87
90.27
56.13
52.92
42.35
53.00
82.49
97.56
93.40
Net Block
17.57
18.09
14.66
7.93
9.57
11.72
14.59
17.33
13.36
14.60
Gross Block
60.43
58.72
53.17
45.03
45.75
45.75
45.75
44.87
17.86
36.29
Accumulated Depreciation
42.87
40.63
38.51
37.10
36.18
34.03
31.16
27.54
4.50
21.70
Non Current Assets
26.46
26.09
22.98
12.35
10.30
12.55
15.93
19.61
16.25
15.87
Capital Work in Progress
0.67
0.41
3.83
0.25
0.00
0.00
0.00
0.62
1.43
0.00
Non Current Investment
0.74
0.74
0.77
0.63
0.68
0.60
0.64
0.64
0.33
0.33
Long Term Loans & Adv.
0.30
0.06
0.30
0.29
0.05
0.23
0.70
1.01
1.12
0.94
Other Non Current Assets
7.19
6.80
3.42
3.25
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
36.36
53.77
67.29
43.79
42.63
29.80
37.06
62.88
81.31
77.53
Current Investments
0.00
0.00
0.00
0.51
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.70
22.91
40.34
7.36
7.49
6.47
8.32
11.93
11.93
17.49
Sundry Debtors
21.80
27.65
16.90
24.18
20.90
4.96
8.67
23.04
13.41
13.41
Cash & Bank
3.86
0.74
3.75
8.42
11.65
15.18
15.42
20.62
30.74
27.28
Other Current Assets
2.01
1.08
1.35
0.33
2.58
3.19
4.64
7.29
25.22
19.35
Short Term Loans & Adv.
1.12
1.40
4.95
3.00
2.28
2.75
4.25
6.54
23.87
18.11
Net Current Assets
-10.27
-12.47
17.15
21.70
22.34
21.92
22.65
32.61
37.26
37.53
Total Assets
62.82
79.86
90.27
56.14
52.93
42.35
52.99
82.49
97.56
93.40

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
9.96
-3.86
5.24
-1.01
0.08
-5.44
3.98
5.45
5.96
26.88
PBT
3.22
-26.45
1.06
1.23
-1.93
-4.21
-12.03
-1.72
1.12
32.07
Adjustment
4.27
3.61
1.18
1.05
1.47
2.00
2.86
1.41
0.52
17.91
Changes in Working Capital
2.47
18.98
3.00
-3.29
0.55
-3.22
13.15
5.76
8.14
-7.64
Cash after chg. in Working capital
9.96
-3.86
5.24
-1.01
0.08
-5.44
3.98
5.45
9.79
42.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.91
-15.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00
Cash From Investing Activity
-1.47
-1.68
-10.69
-0.21
0.88
1.49
1.03
-4.11
-1.06
-5.03
Net Fixed Assets
-1.97
-2.13
-11.72
0.47
0.00
0.00
-0.26
-26.20
17.00
-4.25
Net Investments
0.00
0.03
0.37
-0.46
-0.08
0.04
0.00
-0.31
0.00
0.00
Others
0.50
0.42
0.66
-0.22
0.96
1.45
1.29
22.40
-18.06
-0.78
Cash from Financing Activity
-5.31
5.56
4.87
0.00
0.00
0.00
-0.64
-0.76
-1.44
-0.68
Net Cash Inflow / Outflow
3.17
0.02
-0.58
-1.22
0.97
-3.95
4.37
0.58
3.46
21.17
Opening Cash & Equivalents
0.65
0.63
1.20
2.38
1.41
5.36
0.99
0.41
27.28
6.11
Closing Cash & Equivalent
3.82
0.65
0.63
1.16
2.38
1.41
5.36
0.99
30.74
27.28

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
45.63
40.36
84.46
82.89
80.96
84.67
92.88
113.73
117.37
116.04
ROA
3.22%
-23.28%
0.93%
1.55%
-3.37%
-7.49%
-12.93%
-2.06%
1.18%
47.23%
ROE
12.00%
-71.36%
1.82%
2.32%
-4.36%
-9.05%
-19.06%
-3.62%
2.17%
88.52%
ROCE
12.41%
-45.68%
3.17%
3.44%
-5.19%
-10.48%
-25.96%
-2.83%
2.01%
134.46%
Fixed Asset Turnover
2.31
1.83
1.56
1.24
1.25
1.10
1.21
3.66
3.73
3.91
Receivable days
65.56
79.27
98.06
146.49
82.65
49.22
105.91
58.00
48.48
35.94
Inventory Days
41.90
112.52
113.88
48.26
44.61
53.42
67.62
37.96
53.19
37.05
Payable days
117.76
139.75
201.33
189.80
113.61
49.53
92.15
63.29
59.73
51.34
Cash Conversion Cycle
-10.29
52.04
10.61
4.96
13.66
53.10
81.39
32.67
41.95
21.65
Total Debt/Equity
1.32
1.66
0.60
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Interest Cover
2.21
-13.32
3.27
61.54
-78.29
-52.02
-116.04
-6.53
9.99
312.83

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Shree Hari Chemicals incorporates wholly owned subsidiary
    4th Mar 2025, 15:27 PM

    The company has incorporated wholly owned subsidiary namely ‘Shakambhari Chemtech’

    Read More
  • Shree Hari Chem - Quarterly Results
    12th Feb 2025, 16:15 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.