Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Shree Pacetronix Ltd.

Medical Equipment/Supplies/Accessories

Rating :
N/A

BSE: 527005 | NSE: Not Listed

NSE BSE
124.7
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  124.5
  •  126
  •  122.3
  •  126.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2505
  •  309821
  •  391.90
  •  118.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44.85
  • 20.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49.77
  • N/A
  • 3.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.25%
  • 6.94%
  • 45.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 23.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.33
  • 20.24
  • 33.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.97
  • 37.28
  • 26.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 69.52
  • 62.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.11
  • 22.67
  • 22.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.12
  • 4.38
  • 5.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.36
  • 11.58
  • 12.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
4.04
5.23
-22.75%
4.85
5.86
-17.24%
6.65
7.52
-11.57%
4.30
5.21
-17.47%
Expenses
3.64
4.08
-10.78%
4.07
4.49
-9.35%
4.22
4.55
-7.25%
3.45
4.10
-15.85%
EBITDA
0.40
1.15
-65.22%
0.78
1.37
-43.07%
2.43
2.97
-18.18%
0.85
1.11
-23.42%
EBIDTM
9.97%
22.05%
16.15%
23.41%
36.50%
39.48%
19.76%
21.31%
Other Income
0.02
0.02
0.00%
0.05
0.05
0.00%
0.05
0.04
25.00%
0.03
0.01
200.00%
Interest
0.16
0.11
45.45%
0.12
0.07
71.43%
0.09
0.08
12.50%
0.10
0.07
42.86%
Depreciation
0.21
0.20
5.00%
0.21
0.17
23.53%
0.36
0.15
140.00%
0.22
0.16
37.50%
PBT
0.05
0.86
-94.19%
0.50
1.18
-57.63%
2.02
2.77
-27.08%
0.56
0.89
-37.08%
Tax
0.02
0.20
-90.00%
0.13
0.32
-59.38%
0.59
0.82
-28.05%
0.16
0.28
-42.86%
PAT
0.03
0.67
-95.52%
0.37
0.87
-57.47%
1.43
1.96
-27.04%
0.40
0.62
-35.48%
PATM
0.84%
12.73%
7.66%
14.78%
21.52%
26.04%
9.26%
11.80%
EPS
0.09
1.85
-95.14%
1.03
2.40
-57.08%
3.98
5.44
-26.84%
1.10
1.71
-35.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
19.84
22.04
20.26
9.23
7.56
8.77
7.28
6.80
6.94
7.44
6.89
Net Sales Growth
-16.71%
8.79%
119.50%
22.09%
-13.80%
20.47%
7.06%
-2.02%
-6.72%
7.98%
 
Cost Of Goods Sold
6.07
7.33
6.91
3.12
2.63
3.37
3.05
2.72
2.59
2.57
1.72
Gross Profit
13.77
14.71
13.35
6.11
4.93
5.40
4.23
4.08
4.36
4.88
5.16
GP Margin
69.40%
66.74%
65.89%
66.20%
65.21%
61.57%
58.10%
60.0%
62.82%
65.59%
74.89%
Total Expenditure
15.38
16.19
14.81
7.45
6.62
7.57
6.50
5.88
6.40
6.37
5.86
Power & Fuel Cost
-
0.18
0.13
0.10
0.10
0.10
0.10
0.10
0.12
0.12
0.10
% Of Sales
-
0.82%
0.64%
1.08%
1.32%
1.14%
1.37%
1.47%
1.73%
1.61%
1.45%
Employee Cost
-
4.12
3.58
2.34
2.03
2.06
1.96
1.62
1.73
1.74
1.75
% Of Sales
-
18.69%
17.67%
25.35%
26.85%
23.49%
26.92%
23.82%
24.93%
23.39%
25.40%
Manufacturing Exp.
-
1.40
1.09
0.58
0.52
0.45
0.33
0.24
0.23
0.30
0.39
% Of Sales
-
6.35%
5.38%
6.28%
6.88%
5.13%
4.53%
3.53%
3.31%
4.03%
5.66%
General & Admin Exp.
-
2.35
1.98
0.92
0.81
1.16
0.80
0.90
1.21
1.01
1.03
% Of Sales
-
10.66%
9.77%
9.97%
10.71%
13.23%
10.99%
13.24%
17.44%
13.58%
14.95%
Selling & Distn. Exp.
-
0.63
0.80
0.31
0.33
0.33
0.21
0.25
0.47
0.53
0.80
% Of Sales
-
2.86%
3.95%
3.36%
4.37%
3.76%
2.88%
3.68%
6.77%
7.12%
11.61%
Miscellaneous Exp.
-
0.18
0.32
0.08
0.20
0.12
0.04
0.05
0.05
0.11
0.80
% Of Sales
-
0.82%
1.58%
0.87%
2.65%
1.37%
0.55%
0.74%
0.72%
1.48%
1.02%
EBITDA
4.46
5.85
5.45
1.78
0.94
1.20
0.78
0.92
0.54
1.07
1.03
EBITDA Margin
22.48%
26.54%
26.90%
19.28%
12.43%
13.68%
10.71%
13.53%
7.78%
14.38%
14.95%
Other Income
0.15
0.18
0.10
0.07
0.05
0.05
0.17
0.01
0.06
0.02
0.03
Interest
0.47
0.45
0.30
0.29
0.35
0.38
0.32
0.32
0.40
0.37
0.42
Depreciation
1.00
0.95
0.63
0.50
0.51
0.51
0.38
0.42
0.65
0.77
0.76
PBT
3.13
4.62
4.62
1.06
0.13
0.35
0.25
0.19
-0.45
-0.05
-0.12
Tax
0.90
1.26
1.36
0.28
0.08
0.12
0.11
0.06
-0.12
0.04
-0.06
Tax Rate
28.75%
27.27%
29.44%
26.42%
61.54%
34.29%
44.00%
31.58%
26.67%
-80.00%
50.00%
PAT
2.23
3.36
3.26
0.78
0.05
0.24
0.14
0.13
-0.32
-0.09
-0.06
PAT before Minority Interest
2.23
3.36
3.26
0.78
0.05
0.24
0.14
0.13
-0.32
-0.09
-0.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.24%
15.25%
16.09%
8.45%
0.66%
2.74%
1.92%
1.91%
-4.61%
-1.21%
-0.87%
PAT Growth
-45.87%
3.07%
317.95%
1,460.00%
-79.17%
71.43%
7.69%
-
-
-
 
EPS
6.19
9.33
9.06
2.17
0.14
0.67
0.39
0.36
-0.89
-0.25
-0.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
13.03
9.67
6.41
5.63
5.58
5.34
5.20
4.96
5.28
5.37
Share Capital
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
Total Reserves
9.43
6.07
2.81
2.03
1.98
1.74
1.60
1.36
1.68
1.77
Non-Current Liabilities
0.17
0.05
0.36
0.44
0.44
1.04
0.75
0.31
0.19
0.26
Secured Loans
0.52
0.33
0.56
0.66
0.32
0.75
0.90
0.51
0.25
0.24
Unsecured Loans
0.03
0.03
0.03
0.03
0.29
0.40
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
8.13
6.47
5.14
4.63
4.77
4.08
3.34
3.34
3.04
3.46
Trade Payables
0.25
0.61
0.15
0.35
0.50
0.31
0.37
0.20
0.23
0.14
Other Current Liabilities
2.52
2.74
2.13
1.71
1.72
1.11
0.81
0.92
0.84
0.68
Short Term Borrowings
3.50
1.63
2.13
2.05
2.08
2.33
1.90
2.01
1.66
2.43
Short Term Provisions
1.86
1.50
0.73
0.52
0.48
0.33
0.26
0.21
0.31
0.21
Total Liabilities
21.33
16.19
11.91
10.70
10.79
10.46
9.29
8.61
8.51
9.09
Net Block
4.24
3.12
2.56
2.69
2.47
2.40
1.88
2.02
2.55
3.13
Gross Block
15.22
13.34
12.22
12.00
11.33
10.80
10.24
9.95
9.91
9.72
Accumulated Depreciation
10.98
10.22
9.67
9.31
8.86
8.40
8.36
7.93
7.36
6.59
Non Current Assets
6.26
5.39
4.75
4.52
4.45
3.93
3.15
3.04
2.76
3.31
Capital Work in Progress
0.93
1.66
1.65
1.64
1.81
1.25
0.99
0.77
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.64
0.32
0.24
0.19
0.18
0.28
0.28
0.25
0.21
0.18
Other Non Current Assets
0.45
0.30
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
15.07
10.81
7.17
6.18
6.34
6.53
6.13
5.57
5.75
5.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.74
2.98
1.66
1.96
2.00
2.31
2.25
2.58
2.53
3.16
Sundry Debtors
4.66
4.71
3.23
3.02
3.22
3.05
2.67
2.15
1.80
1.34
Cash & Bank
0.81
0.84
1.43
0.77
0.53
0.45
0.79
0.12
0.34
0.31
Other Current Assets
3.87
0.04
0.02
0.06
0.59
0.72
0.42
0.73
1.07
0.98
Short Term Loans & Adv.
3.83
2.23
0.82
0.38
0.56
0.68
0.29
0.68
1.04
0.96
Net Current Assets
6.94
4.33
2.03
1.55
1.56
2.45
2.80
2.23
2.71
2.33
Total Assets
21.33
16.20
11.92
10.70
10.79
10.46
9.28
8.61
8.51
9.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.04
1.69
1.76
1.09
2.25
0.31
1.11
0.42
1.35
0.47
PBT
4.62
4.62
1.06
0.13
0.35
0.25
0.19
-0.45
-0.05
-0.12
Adjustment
1.25
0.81
0.72
0.83
0.84
0.54
0.74
1.03
1.13
1.15
Changes in Working Capital
-4.75
-2.79
0.11
0.31
1.12
-0.44
0.18
-0.04
0.28
-0.47
Cash after chg. in Working capital
1.12
2.64
1.89
1.26
2.31
0.35
1.11
0.55
1.36
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.15
-0.95
-0.13
-0.18
-0.06
-0.04
0.00
-0.12
0.00
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.67
-1.41
-1.19
-0.53
-1.00
-1.01
-0.50
-0.86
-0.18
-0.49
Net Fixed Assets
-1.15
-1.11
-0.22
-0.56
-0.65
-0.56
0.48
-0.80
-0.20
-0.19
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-0.52
-0.30
-0.97
0.03
-0.35
-0.45
-0.98
-0.06
0.02
-0.30
Cash from Financing Activity
1.75
-1.10
-0.45
-0.31
-1.17
0.36
-0.50
0.22
-1.14
0.20
Net Cash Inflow / Outflow
0.04
-0.82
0.12
0.25
0.08
-0.34
0.10
-0.22
0.03
0.18
Opening Cash & Equivalents
0.07
0.89
0.77
0.53
0.45
0.79
0.12
0.34
0.31
0.13
Closing Cash & Equivalent
0.11
0.07
0.89
0.77
0.53
0.45
0.23
0.12
0.34
0.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
36.20
26.88
17.82
15.65
15.50
14.84
14.45
13.77
14.68
14.91
ROA
17.89%
23.18%
6.90%
0.49%
2.23%
1.43%
1.48%
-3.79%
-0.97%
-0.67%
ROE
29.58%
40.52%
12.96%
0.95%
4.34%
2.68%
2.61%
-6.34%
-1.61%
-1.11%
ROCE
34.76%
46.13%
14.81%
5.46%
8.05%
6.63%
6.51%
-0.64%
4.18%
3.82%
Fixed Asset Turnover
1.54
1.58
0.76
0.65
0.79
0.69
0.67
0.70
0.76
0.72
Receivable days
77.58
71.58
123.63
150.75
130.66
143.39
129.34
104.03
77.05
85.62
Inventory Days
72.27
41.86
71.51
95.42
89.76
114.50
129.54
134.26
139.52
161.20
Payable days
21.44
20.22
29.31
58.67
43.87
20.71
19.21
13.87
11.06
14.81
Cash Conversion Cycle
128.41
93.22
165.82
187.49
176.55
237.18
239.67
224.42
205.51
232.01
Total Debt/Equity
0.33
0.23
0.47
0.57
0.60
0.73
0.56
0.55
0.37
0.52
Interest Cover
11.25
16.62
4.62
1.37
1.94
1.79
1.58
-0.12
0.87
0.71

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Shree Pacetronix - Quarterly Results
    19th Oct 2024, 20:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.