Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Shree Salasar Investments Ltd.

Finance - Investment

Rating :
N/A

BSE: 503635 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.20
  • 23.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 95.52
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.53%
  • 8.84%
  • 17.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.97
  • 76.60
  • -11.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.20
  • 40.89
  • 9.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.73
  • 4.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 12.39
  • 9.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.34
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.88
  • 37.42
  • 42.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
8.99
2.54
253.94%
7.07
5.97
18.43%
1.28
0.39
228.21%
2.03
0.53
283.02%
Expenses
8.67
2.31
275.32%
6.26
5.54
13.00%
1.59
0.35
354.29%
1.84
0.43
327.91%
EBITDA
0.32
0.23
39.13%
0.82
0.43
90.70%
-0.30
0.04
-
0.20
0.09
122.22%
EBIDTM
3.53%
9.07%
11.54%
7.20%
-23.75%
9.79%
9.74%
17.90%
Other Income
0.00
0.00
0
0.00
0.00
0
1.07
0.10
970.00%
0.00
0.00
0
Interest
0.00
0.12
-100.00%
0.20
0.14
42.86%
0.21
0.02
950.00%
0.14
0.00
0
Depreciation
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.01
0.01
0.00%
PBT
0.31
0.11
181.82%
0.62
0.28
121.43%
0.56
0.12
366.67%
0.06
0.09
-33.33%
Tax
0.12
0.06
100.00%
0.20
0.14
42.86%
-0.04
0.04
-
0.05
0.01
400.00%
PAT
0.19
0.05
280.00%
0.42
0.14
200.00%
0.60
0.08
650.00%
0.00
0.08
-100.00%
PATM
2.14%
1.97%
5.95%
2.33%
46.34%
19.59%
0.15%
15.43%
EPS
0.30
0.09
233.33%
0.72
0.23
213.04%
1.01
0.13
676.92%
0.01
0.15
-93.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
19.37
14.43
3.51
20.87
5.71
0.84
0.68
0.91
1.42
1.52
Net Sales Growth
105.41%
311.11%
-83.18%
265.50%
579.76%
23.53%
-25.27%
-35.92%
-6.58%
 
Cost Of Goods Sold
17.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1.89
14.43
3.51
20.87
5.71
0.84
0.68
0.91
1.42
1.52
GP Margin
9.76%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
18.36
12.82
3.26
19.85
4.21
0.55
0.58
0.53
0.66
1.23
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.01
0.01
0.02
0.04
0.01
% Of Sales
-
0%
0%
0%
0%
1.19%
1.47%
2.20%
2.82%
0.66%
Employee Cost
-
0.76
0.71
1.03
0.47
0.26
0.25
0.21
0.20
0.20
% Of Sales
-
5.27%
20.23%
4.94%
8.23%
30.95%
36.76%
23.08%
14.08%
13.16%
Manufacturing Exp.
-
11.79
2.19
18.21
0.13
0.18
0.23
0.16
0.20
0.22
% Of Sales
-
81.70%
62.39%
87.25%
2.28%
21.43%
33.82%
17.58%
14.08%
14.47%
General & Admin Exp.
-
0.16
0.32
0.59
3.59
0.08
0.08
0.11
0.23
0.22
% Of Sales
-
1.11%
9.12%
2.83%
62.87%
9.52%
11.76%
12.09%
16.20%
14.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.10
0.03
0.02
0.02
0.02
0.02
0.04
0.03
0.60
% Of Sales
-
0.69%
0.85%
0.10%
0.35%
2.38%
2.94%
4.40%
2.11%
39.47%
EBITDA
1.04
1.61
0.25
1.02
1.50
0.29
0.10
0.38
0.76
0.29
EBITDA Margin
5.37%
11.16%
7.12%
4.89%
26.27%
34.52%
14.71%
41.76%
53.52%
19.08%
Other Income
1.07
0.16
0.08
0.01
0.21
0.00
0.00
0.01
0.00
0.00
Interest
0.55
0.67
0.08
0.00
0.03
0.01
0.02
0.34
0.54
0.37
Depreciation
0.01
0.02
0.02
0.03
0.04
0.06
0.08
0.05
0.06
0.08
PBT
1.55
1.07
0.23
1.00
1.64
0.23
-0.01
0.01
0.16
-0.16
Tax
0.33
0.24
0.06
0.26
0.25
0.01
0.00
0.00
0.04
0.00
Tax Rate
21.29%
22.43%
26.09%
26.00%
15.24%
4.35%
0.00%
0.00%
25.00%
0.00%
PAT
1.21
0.84
0.17
0.74
1.39
0.22
-0.01
0.01
0.12
-0.16
PAT before Minority Interest
1.20
0.84
0.17
0.74
1.39
0.22
-0.01
0.01
0.12
-0.16
Minority Interest
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.25%
5.82%
4.84%
3.55%
24.34%
26.19%
-1.47%
1.10%
8.45%
-10.53%
PAT Growth
245.71%
394.12%
-77.03%
-46.76%
531.82%
-
-
-91.67%
-
 
EPS
2.05
1.42
0.29
1.25
2.36
0.37
-0.02
0.02
0.20
-0.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
32.57
32.12
26.95
11.31
9.92
9.70
9.71
9.71
9.59
Share Capital
5.90
5.90
5.40
3.20
3.20
3.20
3.20
3.20
3.20
Total Reserves
26.67
26.22
21.55
8.11
6.72
6.50
6.51
6.51
6.39
Non-Current Liabilities
76.72
35.67
4.27
6.21
5.43
2.73
2.42
2.42
3.43
Secured Loans
49.30
22.19
0.00
1.02
0.05
0.04
0.09
0.00
0.03
Unsecured Loans
27.42
13.48
4.27
5.19
5.39
2.69
2.33
2.42
3.41
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
80.73
56.07
26.28
30.27
19.59
21.83
22.04
20.54
10.71
Trade Payables
4.69
8.06
4.46
2.01
0.18
0.11
0.06
0.05
0.04
Other Current Liabilities
73.25
8.20
19.41
26.09
15.81
18.35
17.94
13.82
10.23
Short Term Borrowings
2.79
39.81
2.41
2.16
3.60
3.37
4.05
6.26
0.07
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.41
0.37
Total Liabilities
190.25
124.67
57.50
47.79
34.94
34.26
34.17
32.67
23.73
Net Block
0.12
0.10
0.08
0.13
0.12
0.18
0.26
0.12
0.17
Gross Block
0.66
0.62
0.58
0.13
0.53
0.53
0.53
0.34
0.34
Accumulated Depreciation
0.54
0.52
0.50
0.00
0.40
0.35
0.27
0.22
0.17
Non Current Assets
18.84
12.82
19.48
13.70
28.41
33.66
34.06
31.83
19.80
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
5.84
5.03
8.66
6.30
21.75
20.54
22.03
23.82
18.85
Long Term Loans & Adv.
0.00
7.69
10.74
7.27
6.55
12.94
11.78
7.89
0.78
Other Non Current Assets
12.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
171.40
111.84
38.02
34.08
6.54
0.60
0.11
0.85
3.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
150.08
94.12
34.16
29.94
0.59
0.36
0.00
0.00
0.00
Sundry Debtors
2.81
2.50
1.66
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
4.20
6.50
0.70
1.47
0.01
0.03
0.01
0.21
0.15
Other Current Assets
14.32
0.00
0.12
0.22
5.93
0.21
0.10
0.63
3.78
Short Term Loans & Adv.
13.23
8.73
1.38
2.45
0.09
0.09
0.08
0.35
3.76
Net Current Assets
90.67
55.78
11.74
3.82
-13.05
-21.23
-21.93
-19.70
-6.78
Total Assets
190.24
124.66
57.50
47.78
34.95
34.26
34.17
32.68
23.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-40.77
-34.95
-11.10
-13.95
-7.91
-0.59
2.42
0.00
0.00
PBT
1.08
0.23
1.03
1.64
0.23
-0.01
0.01
0.00
0.00
Adjustment
0.54
0.02
0.03
0.07
0.06
0.10
0.39
0.00
0.00
Changes in Working Capital
-42.39
-35.19
-12.16
-15.41
-8.19
-0.65
2.02
0.00
0.00
Cash after chg. in Working capital
-40.77
-34.95
-11.10
-13.70
-7.90
-0.55
2.42
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.25
-0.01
-0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.69
3.67
-2.34
14.67
5.19
0.32
-2.28
0.00
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
-0.19
0.00
Net Investments
-2.94
-0.58
-2.36
-0.16
0.99
0.82
3.19
-2.76
Others
2.25
4.25
0.02
14.83
4.20
-0.50
-5.28
2.76
Cash from Financing Activity
39.17
37.07
12.67
0.74
2.70
0.29
-0.35
0.00
0.00
Net Cash Inflow / Outflow
-2.30
5.79
-0.77
1.46
-0.02
0.03
-0.21
0.00
0.00
Opening Cash & Equivalents
6.50
0.70
1.47
0.01
0.03
0.01
0.21
0.00
0.00
Closing Cash & Equivalent
4.20
6.50
0.70
1.47
0.01
0.03
0.01
0.00
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
55.18
54.42
49.89
35.35
31.01
30.32
30.35
30.33
29.96
ROA
0.53%
0.19%
1.40%
3.35%
0.64%
-0.03%
0.02%
0.42%
-0.66%
ROE
2.59%
0.58%
3.86%
13.07%
2.26%
-0.09%
0.06%
1.24%
-1.64%
ROCE
1.59%
0.44%
3.76%
8.65%
1.37%
0.09%
2.00%
4.49%
1.60%
Fixed Asset Turnover
22.55
5.84
58.77
17.45
1.60
1.29
2.10
4.16
4.47
Receivable days
67.23
216.35
29.06
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
3089.27
6664.68
560.59
975.22
206.16
194.15
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
51.44
43.26
31.40
26.34
Cash Conversion Cycle
3156.51
6881.03
589.65
975.22
206.16
142.71
-43.26
-31.40
-26.34
Total Debt/Equity
2.44
2.35
0.25
0.74
0.91
0.63
0.67
0.90
0.37
Interest Cover
2.60
3.72
270.62
50.02
26.80
0.61
1.03
1.30
0.57

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.