Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Shreeji Translogistics Ltd.

Logistics

Rating :
N/A

BSE: 540738 | NSE: Not Listed

NSE BSE
18.96
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  19.09
  •  19.46
  •  18.85
  •  19.29
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  57950
  •  11.04
  •  50.25
  •  18.29

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 132.50
  • 15.91
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 154.45
  • 0.53%
  • 2.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.41%
  • 1.30%
  • 31.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.55
  • 18.06
  • 15.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.71
  • 16.26
  • 1.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.55
  • 60.84
  • 21.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.88
  • 25.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.16
  • 6.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.74
  • 16.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
61.05
65.45
-6.72%
58.41
59.01
-1.02%
63.12
54.28
16.29%
65.94
52.14
26.47%
Expenses
59.63
59.50
0.22%
56.18
52.40
7.21%
59.92
49.37
21.37%
61.17
46.79
30.73%
EBITDA
1.42
5.95
-76.13%
2.22
6.62
-66.47%
3.20
4.92
-34.96%
4.78
5.35
-10.65%
EBIDTM
2.32%
9.09%
3.80%
11.21%
5.07%
9.06%
7.25%
10.25%
Other Income
1.09
2.27
-51.98%
0.87
0.43
102.33%
3.58
0.52
588.46%
4.20
0.14
2,900.00%
Interest
1.01
1.13
-10.62%
1.06
1.03
2.91%
1.48
0.82
80.49%
1.27
0.99
28.28%
Depreciation
1.22
0.97
25.77%
1.19
0.76
56.58%
1.62
0.83
95.18%
1.10
0.90
22.22%
PBT
0.27
6.12
-95.59%
0.84
5.27
-84.06%
3.68
3.78
-2.65%
6.61
3.60
83.61%
Tax
0.09
1.27
-92.91%
0.25
1.18
-78.81%
1.37
1.02
34.31%
1.49
0.91
63.74%
PAT
0.18
4.85
-96.29%
0.59
4.09
-85.57%
2.32
2.76
-15.94%
5.11
2.69
89.96%
PATM
0.29%
7.41%
1.01%
6.94%
3.67%
5.08%
7.75%
5.16%
EPS
0.03
0.69
-95.65%
0.09
0.59
-84.75%
0.33
0.40
-17.50%
0.74
0.39
89.74%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
248.52
253.79
200.83
166.60
109.49
110.66
124.66
110.45
87.59
Net Sales Growth
7.64%
26.37%
20.55%
52.16%
-1.06%
-11.23%
12.87%
26.10%
 
Cost Of Goods Sold
46.24
55.25
23.37
0.01
0.00
-0.25
0.00
0.26
0.00
Gross Profit
202.28
198.53
177.46
166.59
109.49
110.92
124.66
110.18
87.59
GP Margin
81.39%
78.23%
88.36%
99.99%
100%
100.23%
100%
99.76%
100%
Total Expenditure
236.90
235.06
180.21
149.50
102.39
101.84
112.25
98.58
79.83
Power & Fuel Cost
-
0.23
0.16
0.15
0.13
0.17
0.17
0.16
0.15
% Of Sales
-
0.09%
0.08%
0.09%
0.12%
0.15%
0.14%
0.14%
0.17%
Employee Cost
-
8.64
8.90
8.09
6.90
8.60
8.63
7.08
5.30
% Of Sales
-
3.40%
4.43%
4.86%
6.30%
7.77%
6.92%
6.41%
6.05%
Manufacturing Exp.
-
157.46
134.63
129.08
86.24
83.28
93.38
82.90
67.27
% Of Sales
-
62.04%
67.04%
77.48%
78.77%
75.26%
74.91%
75.06%
76.80%
General & Admin Exp.
-
8.92
7.12
7.18
7.77
8.39
8.21
7.22
6.45
% Of Sales
-
3.51%
3.55%
4.31%
7.10%
7.58%
6.59%
6.54%
7.36%
Selling & Distn. Exp.
-
4.08
4.61
2.32
1.16
1.14
1.00
0.95
0.57
% Of Sales
-
1.61%
2.30%
1.39%
1.06%
1.03%
0.80%
0.86%
0.65%
Miscellaneous Exp.
-
0.49
1.42
2.69
0.20
0.53
0.85
0.00
0.07
% Of Sales
-
0.19%
0.71%
1.61%
0.18%
0.48%
0.68%
0%
0.08%
EBITDA
11.62
18.73
20.62
17.10
7.10
8.82
12.41
11.87
7.76
EBITDA Margin
4.68%
7.38%
10.27%
10.26%
6.48%
7.97%
9.96%
10.75%
8.86%
Other Income
9.74
12.30
1.48
3.08
0.56
1.15
0.14
0.05
0.16
Interest
4.82
4.91
3.65
4.08
4.21
3.53
3.51
3.12
2.72
Depreciation
5.13
4.44
3.36
3.86
4.31
4.17
3.49
3.94
2.76
PBT
11.40
21.68
15.10
12.24
-0.87
2.28
5.54
4.85
2.44
Tax
3.20
5.31
4.13
3.07
0.15
0.75
1.66
1.81
0.86
Tax Rate
28.07%
24.49%
27.35%
25.08%
-17.24%
32.89%
29.96%
37.32%
35.25%
PAT
8.20
16.47
10.98
9.17
-1.03
1.53
3.87
3.04
1.58
PAT before Minority Interest
8.33
16.37
10.96
9.17
-1.03
1.53
3.87
3.04
1.58
Minority Interest
0.13
0.10
0.02
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.30%
6.49%
5.47%
5.50%
-0.94%
1.38%
3.10%
2.75%
1.80%
PAT Growth
-43.02%
50.00%
19.74%
-
-
-60.47%
27.30%
92.41%
 
EPS
1.17
2.36
1.57
1.31
-0.15
0.22
0.55
0.43
0.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
57.89
42.56
32.56
24.28
25.30
23.98
20.11
14.65
Share Capital
13.98
10.48
10.48
10.48
10.48
3.49
3.49
3.29
Total Reserves
43.91
32.07
22.08
13.79
14.82
20.49
16.62
11.36
Non-Current Liabilities
24.69
13.91
19.89
21.22
23.27
16.31
11.01
11.57
Secured Loans
17.70
9.50
15.53
17.96
18.32
13.76
6.24
8.74
Unsecured Loans
0.00
0.00
0.00
0.20
0.20
0.20
0.20
0.00
Long Term Provisions
2.52
2.17
2.09
1.75
3.56
1.55
4.08
2.47
Current Liabilities
47.31
52.45
40.42
36.71
32.64
30.95
28.66
23.40
Trade Payables
8.72
13.76
6.10
5.81
4.36
5.21
4.11
3.38
Other Current Liabilities
8.94
11.73
12.87
8.35
9.22
8.54
6.67
6.13
Short Term Borrowings
22.93
26.48
18.51
22.21
18.74
16.94
17.59
13.74
Short Term Provisions
6.71
0.47
2.93
0.33
0.31
0.27
0.29
0.14
Total Liabilities
129.77
108.90
92.87
82.21
81.21
71.24
59.78
49.62
Net Block
33.46
20.15
20.22
24.54
26.39
19.91
12.26
15.29
Gross Block
66.68
59.71
57.65
58.53
58.83
50.69
42.88
45.31
Accumulated Depreciation
33.22
39.56
37.43
33.99
32.44
30.78
30.62
30.02
Non Current Assets
41.61
35.26
26.11
31.66
36.27
26.99
20.42
21.34
Capital Work in Progress
0.13
6.92
0.00
0.61
0.29
0.00
0.00
0.00
Non Current Investment
0.10
0.25
0.24
0.25
0.26
0.24
0.25
0.26
Long Term Loans & Adv.
7.55
7.55
5.37
6.26
9.33
6.84
7.91
5.80
Other Non Current Assets
0.24
0.24
0.12
0.00
0.00
0.00
0.00
0.00
Current Assets
88.15
73.65
66.75
50.54
44.94
44.25
39.36
28.27
Current Investments
2.46
3.32
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.26
0.25
5.72
5.16
3.77
1.74
1.43
0.86
Sundry Debtors
65.99
58.22
44.99
36.48
27.07
29.89
29.40
22.51
Cash & Bank
4.72
6.88
4.45
5.54
3.26
4.49
3.85
1.63
Other Current Assets
14.73
1.85
1.53
0.79
10.84
8.13
4.68
3.27
Short Term Loans & Adv.
9.78
3.12
10.06
2.56
9.70
1.93
2.88
2.06
Net Current Assets
40.84
21.19
26.33
13.83
12.30
13.30
10.70
4.87
Total Assets
129.76
108.91
92.86
82.20
81.21
71.24
59.78
49.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
0.53
10.05
5.84
6.59
4.62
5.08
-0.08
2.33
PBT
21.68
15.10
12.24
-0.87
2.28
5.54
4.85
2.44
Adjustment
-2.45
5.14
4.52
7.68
6.35
5.34
5.48
3.43
Changes in Working Capital
-14.00
-8.40
-8.87
-1.65
-3.39
-3.49
-8.52
-2.56
Cash after chg. in Working capital
5.23
11.84
7.89
5.16
5.23
7.39
1.81
3.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.69
-1.79
-2.06
1.42
-0.61
-2.31
-1.89
-0.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.56
-5.28
-0.29
-2.19
-9.97
-9.54
0.63
-6.60
Net Fixed Assets
0.23
-8.84
1.49
-0.02
-8.43
-7.81
2.43
Net Investments
1.02
-3.35
0.01
0.01
-0.02
0.01
0.00
Others
-0.69
6.91
-1.79
-2.18
-1.52
-1.74
-1.80
Cash from Financing Activity
-3.26
-2.33
-6.64
-2.12
4.12
5.10
1.66
2.51
Net Cash Inflow / Outflow
-2.17
2.44
-1.09
2.28
-1.23
0.64
2.22
-1.77
Opening Cash & Equivalents
6.88
4.45
5.54
3.26
4.49
3.85
1.63
3.40
Closing Cash & Equivalent
4.72
6.88
4.45
5.54
3.26
4.49
3.85
1.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
8.28
6.09
6.21
23.16
24.14
22.88
19.19
14.84
ROA
13.72%
10.87%
10.48%
-1.26%
2.00%
5.91%
5.55%
3.18%
ROE
32.60%
29.19%
32.28%
-4.14%
6.20%
17.57%
17.48%
10.76%
ROCE
27.43%
22.59%
21.88%
4.69%
8.74%
16.19%
17.37%
12.29%
Fixed Asset Turnover
4.02
3.42
2.87
1.87
2.02
2.66
2.50
1.93
Receivable days
89.32
93.78
89.25
105.93
93.93
86.81
85.77
93.79
Inventory Days
0.37
5.43
11.93
14.88
9.08
4.63
3.78
3.60
Payable days
74.27
155.16
0.00
0.00
-6916.41
15.56
13.95
15.84
Cash Conversion Cycle
15.41
-55.95
101.17
120.81
7019.42
75.88
75.61
81.56
Total Debt/Equity
0.82
1.08
1.38
1.96
1.80
1.59
1.48
1.87
Interest Cover
5.42
5.13
4.00
0.79
1.64
2.58
2.56
1.90

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.