PBT
1.83
0.25
1.02
0.63
0.53
1.31
0.23
0.17
0.06
0.07
Adjustment
-0.16
0.00
0.11
0.11
0.11
0.19
0.00
0.00
-0.10
-0.10
Changes in Working Capital
1.06
2.06
3.48
-4.13
-4.78
-16.62
-2.34
0.02
-0.01
0.00
Cash after chg. in Working capital
2.73
2.32
4.62
-3.38
-4.14
-15.11
-2.11
0.19
-0.04
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.38
-0.05
-0.27
-0.23
-0.18
0.00
0.00
0.00
-0.02
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00