Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Finance - NBFC

Rating :
N/A

BSE: 532007 | NSE: Not Listed

31.99
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  31.99
  •  31.99
  •  31.99
  •  33.67
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4
  •  127
  •  38.05
  •  13.27

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32.31
  • 56.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.83
  • N/A
  • 1.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 17.38%
  • 7.24%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.98
  • -12.33
  • -0.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.96
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.52
  • 1.06
  • -3.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.53
  • 29.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.56
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.50
  • 24.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Net Sales
-
1.60
0.98
2.23
Net Sales Growth
-
63.27%
-56.05%
 
Cost Of Goods Sold
-
0.68
0.33
2.24
Gross Profit
-
0.91
0.64
0.00
GP Margin
-
56.88%
65.31%
0%
Total Expenditure
-
1.08
0.70
2.80
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
0.19
0.18
0.14
% Of Sales
-
11.88%
18.37%
6.28%
Manufacturing Exp.
-
0.04
0.04
0.28
% Of Sales
-
2.50%
4.08%
12.56%
General & Admin Exp.
-
0.17
0.14
0.15
% Of Sales
-
10.62%
14.29%
6.73%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
EBITDA
-
0.52
0.28
-0.57
EBITDA Margin
-
32.50%
28.57%
-25.56%
Other Income
-
0.01
0.06
4.63
Interest
-
0.00
0.00
0.00
Depreciation
-
0.00
0.00
0.00
PBT
-
0.53
0.34
4.07
Tax
-
0.12
0.00
0.65
Tax Rate
-
22.64%
0.00%
15.97%
PAT
-
0.41
0.34
3.42
PAT before Minority Interest
-
0.41
0.34
3.42
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
25.62%
34.69%
153.36%
PAT Growth
-
20.59%
-90.06%
 
EPS
-
0.41
0.34
3.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
22.58
22.92
22.86
Share Capital
10.10
10.10
10.10
Total Reserves
12.48
12.82
12.76
Non-Current Liabilities
0.05
0.04
0.04
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.05
0.04
0.04
Current Liabilities
0.17
0.12
1.05
Trade Payables
0.00
0.00
0.00
Other Current Liabilities
0.05
0.05
0.20
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.12
0.06
0.84
Total Liabilities
22.80
23.08
23.95
Net Block
0.00
0.00
0.00
Gross Block
0.04
0.04
0.04
Accumulated Depreciation
0.04
0.04
0.04
Non Current Assets
21.69
22.16
19.70
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
3.64
4.54
4.81
Long Term Loans & Adv.
18.05
17.62
14.89
Other Non Current Assets
0.00
0.00
0.00
Current Assets
1.11
0.91
4.24
Current Investments
0.00
0.00
0.00
Inventories
0.09
0.11
0.19
Sundry Debtors
0.06
0.00
0.00
Cash & Bank
0.23
0.09
2.67
Other Current Assets
0.73
0.00
0.00
Short Term Loans & Adv.
0.73
0.70
1.37
Net Current Assets
0.94
0.80
3.19
Total Assets
22.80
23.07
23.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Cash From Operating Activity
-0.03
-2.64
PBT
0.53
0.34
Adjustment
-0.01
-0.06
Changes in Working Capital
-0.48
-2.07
Cash after chg. in Working capital
0.03
-1.79
Interest Paid
0.00
0.00
Tax Paid
-0.06
-0.84
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
0.17
0.06
Net Fixed Assets
0.00
Net Investments
0.16
Others
0.01
Cash from Financing Activity
0.00
0.00
Net Cash Inflow / Outflow
0.14
-2.58
Opening Cash & Equivalents
0.09
2.67
Closing Cash & Equivalent
0.23
0.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
22.37
22.70
22.64
ROA
1.78%
1.43%
14.27%
ROE
1.80%
1.46%
14.94%
ROCE
2.31%
1.47%
17.79%
Fixed Asset Turnover
38.41
23.52
53.70
Receivable days
7.68
1.64
0.00
Inventory Days
23.12
56.92
31.66
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
30.80
58.56
31.66
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
0.00
2417.46
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.