Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Shriram Properties Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 543419 | NSE: SHRIRAMPPS

NSE BSE
110.99
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  110.05
  •  112.80
  •  109.66
  •  110.29
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1245043
  •  1388.65
  •  147.60
  •  91.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,793.82
  • 23.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,260.95
  • N/A
  • 1.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.94%
  • 28.16%
  • 35.58%
  • FII
  • DII
  • Others
  • 0.97%
  • 0.75%
  • 6.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.12
  • 8.61
  • 25.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.69
  • 26.68
  • 0.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 57.78
  • 97.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
153.96
135.00
14.04%
302.24
117.85
156.46%
221.21
175.83
25.81%
206.08
258.55
-20.29%
Expenses
157.33
103.84
51.51%
292.70
125.70
132.86%
201.94
171.24
17.93%
166.07
224.54
-26.04%
EBITDA
-3.37
31.16
-
9.54
-7.85
-
19.27
4.59
319.83%
40.01
34.01
17.64%
EBIDTM
-2.19%
23.08%
3.16%
-6.66%
8.71%
2.61%
19.41%
13.15%
Other Income
56.94
22.17
156.83%
56.13
53.13
5.65%
19.36
46.18
-58.08%
25.16
17.28
45.60%
Interest
26.76
32.90
-18.66%
31.06
30.84
0.71%
27.57
22.73
21.29%
26.27
26.98
-2.63%
Depreciation
2.65
2.12
25.00%
2.52
2.02
24.75%
2.19
2.01
8.96%
2.25
1.92
17.19%
PBT
24.16
18.31
31.95%
32.09
12.42
158.37%
8.87
26.03
-65.92%
36.65
22.39
63.69%
Tax
9.88
7.75
27.48%
-7.78
-2.05
-
-4.66
-0.13
-
5.65
-1.44
-
PAT
14.28
10.56
35.23%
39.87
14.47
175.54%
13.53
26.16
-48.28%
31.00
23.83
30.09%
PATM
9.28%
7.82%
13.19%
12.28%
6.12%
14.88%
15.04%
9.22%
EPS
1.02
0.98
4.08%
1.18
0.90
31.11%
1.09
1.32
-17.42%
1.19
1.15
3.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
883.49
864.53
674.40
432.88
431.50
571.96
650.13
330.80
281.40
793.93
396.03
Net Sales Growth
28.56%
28.19%
55.79%
0.32%
-24.56%
-12.02%
96.53%
17.56%
-64.56%
100.47%
 
Cost Of Goods Sold
588.12
573.54
453.22
182.28
238.68
352.38
485.42
190.60
167.90
490.54
315.80
Gross Profit
295.37
290.99
221.18
250.59
192.82
219.58
164.72
140.20
113.50
303.39
80.23
GP Margin
33.43%
33.66%
32.80%
57.89%
44.69%
38.39%
25.34%
42.38%
40.33%
38.21%
20.26%
Total Expenditure
818.04
764.41
631.02
335.85
381.36
541.27
643.16
322.80
292.60
886.20
442.08
Power & Fuel Cost
-
1.81
1.99
1.16
1.45
1.68
1.21
1.20
1.30
17.65
13.77
% Of Sales
-
0.21%
0.30%
0.27%
0.34%
0.29%
0.19%
0.36%
0.46%
2.22%
3.48%
Employee Cost
-
86.05
78.74
73.04
63.45
84.79
78.34
45.30
33.50
31.66
41.58
% Of Sales
-
9.95%
11.68%
16.87%
14.70%
14.82%
12.05%
13.69%
11.90%
3.99%
10.50%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.20
0.30
30.39
5.96
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.06%
0.11%
3.83%
1.50%
General & Admin Exp.
-
48.21
40.86
41.75
36.19
53.45
45.89
53.30
24.90
33.12
37.40
% Of Sales
-
5.58%
6.06%
9.64%
8.39%
9.35%
7.06%
16.11%
8.85%
4.17%
9.44%
Selling & Distn. Exp.
-
38.92
28.06
17.47
13.00
20.65
26.36
27.30
26.80
34.13
24.91
% Of Sales
-
4.50%
4.16%
4.04%
3.01%
3.61%
4.05%
8.25%
9.52%
4.30%
6.29%
Miscellaneous Exp.
-
15.88
28.15
20.14
28.59
28.33
5.95
4.90
37.90
248.71
24.91
% Of Sales
-
1.84%
4.17%
4.65%
6.63%
4.95%
0.92%
1.48%
13.47%
31.33%
0.67%
EBITDA
65.45
100.12
43.38
97.03
50.14
30.69
6.97
8.00
-11.20
-92.27
-46.05
EBITDA Margin
7.41%
11.58%
6.43%
22.41%
11.62%
5.37%
1.07%
2.42%
-3.98%
-11.62%
-11.63%
Other Income
157.59
122.82
139.53
86.86
73.45
64.56
80.93
52.00
55.10
10.46
12.07
Interest
111.66
117.90
106.46
122.00
129.03
128.02
113.09
85.30
202.70
72.18
42.22
Depreciation
9.61
9.08
7.80
6.65
6.62
6.40
5.25
2.30
2.20
15.68
14.83
PBT
101.77
95.96
68.65
55.26
-12.04
-39.17
-30.44
-27.60
-161.00
-169.66
-91.03
Tax
3.09
0.96
3.30
14.63
22.98
4.74
34.13
-29.80
2.70
2.57
4.98
Tax Rate
3.04%
1.00%
4.81%
26.47%
-190.86%
-11.64%
37.12%
-9.31%
26.47%
-1.50%
-5.47%
PAT
98.68
75.47
65.97
9.78
-68.33
-45.17
59.33
350.40
17.20
-173.45
-96.00
PAT before Minority Interest
98.71
75.42
68.25
18.03
-68.22
-45.45
57.82
349.90
7.50
-173.45
-96.01
Minority Interest
0.03
0.05
-2.28
-8.25
-0.11
0.28
1.51
0.50
9.70
0.00
0.01
PAT Margin
11.17%
8.73%
9.78%
2.26%
-15.84%
-7.90%
9.13%
105.93%
6.11%
-21.85%
-24.24%
PAT Growth
31.54%
14.40%
574.54%
-
-
-
-83.07%
1,937.21%
-
-
 
EPS
5.79
4.43
3.87
0.57
-4.01
-2.65
3.48
20.56
1.01
-10.18
-5.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,277.01
1,199.80
1,132.95
837.68
904.46
979.70
984.20
640.60
702.04
875.49
Share Capital
170.33
169.96
169.62
148.11
148.11
148.11
148.10
148.40
148.66
148.66
Total Reserves
1,106.41
1,027.94
957.39
683.30
756.35
831.59
836.10
492.20
553.38
726.83
Non-Current Liabilities
121.38
54.66
33.01
52.25
99.81
354.80
137.00
67.70
268.96
258.24
Secured Loans
17.41
74.22
56.53
49.42
78.63
297.90
198.50
62.70
224.24
224.24
Unsecured Loans
129.66
0.01
0.01
0.01
0.01
0.00
0.00
0.00
13.00
13.00
Long Term Provisions
6.74
6.25
5.07
4.47
4.45
3.75
2.70
1.80
2.86
1.88
Current Liabilities
2,340.14
2,352.25
2,434.40
2,370.48
2,364.18
1,989.80
1,459.70
1,271.00
1,714.83
1,392.56
Trade Payables
157.90
138.87
146.11
144.86
140.95
137.56
113.20
84.90
98.22
68.01
Other Current Liabilities
1,765.32
1,847.50
1,984.40
1,830.63
1,808.18
1,418.00
758.20
652.80
858.87
704.39
Short Term Borrowings
394.07
330.39
266.86
364.17
385.56
416.36
554.50
525.50
752.35
616.85
Short Term Provisions
22.85
35.49
37.04
30.82
29.50
17.88
33.80
7.80
5.39
3.31
Total Liabilities
3,738.76
3,606.99
3,598.36
3,250.16
3,358.09
3,314.22
2,570.80
1,969.70
2,685.83
2,526.62
Net Block
85.62
81.25
82.24
75.75
81.02
59.78
28.00
16.40
232.91
248.93
Gross Block
126.18
113.20
109.13
98.83
97.99
71.50
34.70
21.30
287.73
292.60
Accumulated Depreciation
40.56
31.95
26.89
23.08
16.97
11.72
6.70
4.90
54.82
43.67
Non Current Assets
294.66
376.59
335.48
411.45
473.55
565.22
373.20
362.40
705.11
443.33
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
8.06
0.00
0.00
58.71
20.51
Non Current Investment
119.94
117.81
37.97
34.62
58.61
105.44
38.20
31.60
0.00
0.00
Long Term Loans & Adv.
89.04
174.84
203.68
236.00
231.47
261.70
126.30
122.00
408.82
169.69
Other Non Current Assets
0.00
2.63
11.53
65.03
102.45
130.24
180.70
192.40
4.67
4.20
Current Assets
3,444.10
3,230.40
3,262.88
2,838.71
2,884.54
2,749.00
2,197.60
1,607.30
1,980.72
2,083.30
Current Investments
1.20
3.33
1.45
1.39
40.19
190.99
307.80
123.50
122.12
119.20
Inventories
2,519.72
2,220.81
2,188.20
2,026.09
2,092.13
1,925.02
1,406.80
1,177.80
1,309.73
1,322.45
Sundry Debtors
76.62
78.80
107.57
132.43
164.59
215.27
181.10
95.90
129.15
115.99
Cash & Bank
183.72
114.73
135.20
81.43
44.53
56.03
57.80
33.30
179.38
107.95
Other Current Assets
662.84
233.11
266.06
205.24
543.10
361.69
244.10
176.80
240.32
417.71
Short Term Loans & Adv.
565.12
579.62
564.40
392.14
350.56
193.86
221.90
135.90
236.15
387.02
Net Current Assets
1,103.96
878.15
828.48
468.23
520.36
759.20
737.90
336.30
265.89
690.74
Total Assets
3,738.76
3,606.99
3,598.36
3,250.16
3,358.09
3,314.22
2,570.80
1,969.70
2,685.83
2,526.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 16
Cash From Operating Activity
221.15
5.41
124.36
145.93
129.12
-179.23
79.51
PBT
76.38
71.55
32.66
-45.24
-81.66
82.92
-170.89
Adjustment
40.98
2.68
82.04
120.29
132.23
-74.78
90.12
Changes in Working Capital
117.72
-69.42
12.48
72.03
88.52
-162.96
165.43
Cash after chg. in Working capital
235.08
4.81
127.18
147.08
139.09
-154.82
84.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.93
0.60
-2.82
-1.15
-9.97
-24.41
-5.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-77.76
-30.08
21.96
9.05
92.79
173.85
-41.06
Net Fixed Assets
-5.05
-2.81
-1.79
-1.17
-18.39
-35.02
Net Investments
-355.23
-76.50
-23.61
26.32
83.09
144.01
Others
282.52
49.23
47.36
-16.10
28.09
64.86
Cash from Financing Activity
-108.40
-8.69
-100.37
-118.53
-227.36
-6.86
35.73
Net Cash Inflow / Outflow
34.99
-33.36
45.96
36.46
-5.45
-12.23
74.18
Opening Cash & Equivalents
99.59
132.94
79.25
42.79
41.05
54.93
85.59
Closing Cash & Equivalent
178.75
99.59
132.94
79.25
42.79
41.05
159.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
74.96
70.48
66.44
56.13
61.07
66.15
66.46
43.17
47.29
58.97
ROA
2.05%
1.89%
0.53%
-2.06%
-1.36%
1.96%
15.41%
0.37%
-6.66%
-4.07%
ROE
6.10%
5.87%
1.84%
-7.86%
-4.82%
5.89%
43.07%
0.00%
-22.00%
-10.50%
ROCE
10.31%
10.12%
9.54%
5.23%
5.04%
11.36%
26.91%
16.97%
-5.77%
-2.82%
Fixed Asset Turnover
7.22
6.07
4.16
4.38
6.75
12.24
11.81
14.03
2.74
1.53
Receivable days
32.81
50.43
101.18
125.62
121.21
111.27
152.82
148.13
56.35
94.97
Inventory Days
1000.71
1193.13
1776.72
1741.78
1281.79
935.28
1425.91
1442.79
605.06
1038.77
Payable days
94.43
114.75
291.31
218.54
144.24
69.12
127.17
150.81
48.71
61.44
Cash Conversion Cycle
939.09
1128.81
1586.59
1648.86
1258.75
977.43
1451.56
1440.11
612.70
1072.30
Total Debt/Equity
0.51
0.54
0.48
0.87
0.82
0.86
0.81
0.92
1.41
0.98
Interest Cover
1.65
1.67
1.27
0.65
0.68
1.81
4.75
1.05
-1.37
-1.16

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Shriram Properties signs JDA for 6-acre land parcel in Pune
    30th Oct 2024, 10:14 AM

    The project has aggregate revenue potential of approximate Rs 700 crore – Rs 750 crore

    Read More
  • Shriram Properties launches new project under ‘Codename - Pudhiya Chennai’
    25th Sep 2024, 14:41 PM

    The apartments are well-ventilated and vastu-compliant, promoting a balanced and harmonious living experience

    Read More
  • Shriram Properties - Quarterly Results
    14th Aug 2024, 14:49 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.