Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Shubhlaxmi Jewel Art Ltd.

Trading

Rating :

N/A

BSE: Not Listed | NSE: SHUBHLAXMI

Watchlist

NSE BSE

-

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

20.04
16.44
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

30.44
N/A
0.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 68.36 77.60 61.70 29.16 53.47 51.50 Net Sales Growth - -11.91% 25.77% 111.59% -45.46% 3.83% Cost Of Goods Sold - 61.33 71.00 55.59 23.04 47.18 46.37 Gross Profit - 7.03 6.60 6.12 6.13 6.29 5.14 GP Margin - 10.28% 8.51% 9.92% 21.02% 11.76% 9.98% Total Expenditure - 66.01 75.22 59.68 26.32 50.93 48.98 Power & Fuel Cost - 0.06 0.05 0.04 0.03 0.06 0.05 % Of Sales - 0.09% 0.06% 0.06% 0.10% 0.11% 0.10% Employee Cost - 0.79 0.75 0.72 1.26 0.87 0.77 % Of Sales - 1.16% 0.97% 1.17% 4.32% 1.63% 1.50% Manufacturing Exp. - 2.26 1.99 2.18 0.90 0.99 1.05 % Of Sales - 3.31% 2.56% 3.53% 3.09% 1.85% 2.04% General & Admin Exp. - 0.92 0.80 0.77 0.74 1.24 0.29 % Of Sales - 1.35% 1.03% 1.25% 2.54% 2.32% 0.56% Selling & Distn. Exp. - 0.45 0.55 0.35 0.16 0.58 0.43 % Of Sales - 0.66% 0.71% 0.57% 0.55% 1.08% 0.83% Miscellaneous Exp. - 0.20 0.08 0.03 0.20 0.01 0.02 % Of Sales - 0.29% 0.10% 0.05% 0.69% 0.02% 0.04% EBITDA - 2.35 2.38 2.02 2.84 2.54 2.52 EBITDA Margin - 3.44% 3.07% 3.27% 9.74% 4.75% 4.89% Other Income - 0.73 0.38 0.00 0.05 0.00 0.01 Interest - 1.19 1.23 0.86 0.63 0.80 0.83 Depreciation - 0.20 0.14 0.12 0.15 0.14 0.33 PBT - 1.68 1.39 1.04 2.11 1.60 1.36 Tax - 0.46 0.37 0.27 0.52 0.39 0.35 Tax Rate - 27.38% 26.62% 25.96% 24.64% 24.38% 25.74% PAT - 1.22 1.02 0.78 1.59 1.21 1.00 PAT before Minority Interest - 1.22 1.02 0.78 1.59 1.21 1.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.78% 1.31% 1.26% 5.45% 2.26% 1.94% PAT Growth - 19.61% 30.77% -50.94% 31.40% 21.00% EPS - 1.39 1.16 0.89 1.81 1.38 1.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 21.67 18.56 17.02 15.44 13.84 12.63 Share Capital 10.60 8.80 8.30 8.30 8.30 8.30 Total Reserves 11.07 9.13 7.91 7.13 5.54 4.33 Non-Current Liabilities 2.58 2.84 2.12 0.19 1.43 1.71 Secured Loans 2.44 2.74 2.04 0.15 1.07 1.08 Unsecured Loans 0.00 0.00 0.00 0.00 0.32 0.65 Long Term Provisions 0.12 0.06 0.05 0.06 0.05 0.02 Current Liabilities 11.63 12.89 7.35 9.06 7.48 10.08 Trade Payables 1.20 1.44 0.79 2.10 0.57 3.02 Other Current Liabilities 2.67 3.13 2.44 2.65 1.84 1.99 Short Term Borrowings 7.61 8.27 4.09 4.25 5.02 4.96 Short Term Provisions 0.15 0.04 0.04 0.06 0.04 0.10 Total Liabilities 35.88 34.29 26.49 24.69 22.75 24.42 Net Block 1.92 1.94 1.79 1.89 2.04 1.99 Gross Block 4.39 4.28 3.99 3.97 3.97 3.78 Accumulated Depreciation 2.47 2.35 2.21 2.08 1.93 1.79 Non Current Assets 2.01 2.02 1.87 1.98 2.12 2.15 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.08 0.08 0.08 0.08 0.08 0.16 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 33.87 32.27 24.62 22.71 20.63 22.27 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 31.35 24.30 20.86 20.83 18.83 19.61 Sundry Debtors 1.70 1.41 2.16 1.26 1.28 1.65 Cash & Bank 0.15 0.29 0.13 0.18 0.43 0.57 Other Current Assets 0.68 0.15 0.02 0.04 0.09 0.44 Short Term Loans & Adv. 0.57 6.12 1.44 0.39 0.03 0.33 Net Current Assets 22.24 19.38 17.27 13.65 13.15 12.19 Total Assets 35.88 34.29 26.49 24.69 22.75 24.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity -6.12 1.23 -1.89 2.35 1.05 -14.72 PBT 1.68 1.39 1.04 2.11 1.60 1.36 Adjustment 0.60 0.68 0.61 0.72 0.86 1.03 Changes in Working Capital -8.04 -0.53 -3.25 0.03 -0.99 -16.77 Cash after chg. in Working capital -5.75 1.54 -1.59 2.86 1.47 -14.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.37 -0.31 -0.30 -0.52 -0.42 -0.34 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.50 0.09 -0.02 -0.01 -0.19 -2.32 Net Fixed Assets -0.11 -0.29 -0.02 0.00 -0.19 Net Investments 0.00 0.00 0.00 0.00 0.00 Others 0.61 0.38 0.00 -0.01 0.00 Cash from Financing Activity 5.48 -1.16 1.86 -2.59 -1.00 17.62 Net Cash Inflow / Outflow -0.14 0.16 -0.05 -0.25 -0.14 0.57 Opening Cash & Equivalents 0.29 0.13 0.18 0.43 0.57 0.00 Closing Cash & Equivalent 0.15 0.29 0.13 0.18 0.43 0.57

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 20.44 20.37 19.53 18.59 16.67 15.21 ROA 3.47% 3.34% 3.04% 6.72% 5.13% 4.11% ROE 6.16% 5.95% 4.92% 10.89% 9.14% 7.95% ROCE 9.23% 9.77% 8.64% 13.24% 11.63% 10.77% Fixed Asset Turnover 15.76 18.75 15.49 7.34 13.80 13.62 Receivable days 8.23 8.40 10.12 15.92 10.01 11.67 Inventory Days 148.57 106.22 123.33 248.20 131.18 138.93 Payable days 7.86 5.74 9.48 21.17 13.13 19.95 Cash Conversion Cycle 148.94 108.88 123.97 242.94 128.06 130.65 Total Debt/Equity 0.49 0.64 0.40 0.32 0.51 0.61 Interest Cover 2.41 2.12 2.22 4.35 3.00 2.63

Top Investors:

joshi kaushik bhupatrai

iramfatema gulamhaider varteji

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback