Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Shukra Pharmaceuticals Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 524632 | NSE: Not Listed

Watchlist

NSE BSE

58.9

22-Nov-2024

Open
High
Low
Previous Close

58.5
59.5
57.55
58.28

Volume
Traded Value (lacs)
52 Week High
52 Week Low

23358
1360298
129.90
21.29

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

256.29
17.68
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

240.98
1.71%
4.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

39.99
44.47
53.82

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
65.98
46.35

PAT CAGR (%)

10 Years
5 Years
3 Years

64.22
241.36
191.31

P:E (Median)

8 Years
5 Years
3 Years

19.06
23.25
23.75

P:BV (Average)

8 Years
5 Years
3 Years

2.14
2.14
2.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.96
12.83
15.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 5.55 24.64 -77.48% 3.18 20.16 -84.23% 10.88 46.25 -76.48% 18.89 2.30 721.30%
Expenses 4.89 19.55 -74.99% 2.37 19.82 -88.04% 6.45 42.59 -84.86% 9.35 2.02 362.87%
EBITDA 0.67 5.09 -86.84% 0.80 0.34 135.29% 4.43 3.65 21.37% 9.54 0.29 3,189.66%
EBIDTM 12.01% 20.65% 25.33% 1.67% 40.74% 7.90% 50.52% 12.42%
Other Income 1.02 0.24 325.00% 0.72 0.63 14.29% 1.38 0.89 55.06% 0.56 0.27 107.41%
Interest 0.11 0.07 57.14% 0.06 0.09 -33.33% 0.07 0.07 0.00% 0.07 0.05 40.00%
Depreciation 0.70 0.56 25.00% 0.66 0.46 43.48% 0.52 0.51 1.96% 0.51 0.46 10.87%
PBT 0.88 4.70 -81.28% 0.80 0.43 86.05% 5.22 3.96 31.82% 9.53 0.05 18,960.00%
Tax 0.34 -0.01 - 0.31 0.01 3,000.00% 1.24 -0.01 - 0.11 0.02 450.00%
PAT 0.54 4.71 -88.54% 0.49 0.42 16.67% 3.99 3.98 0.25% 9.42 0.03 31,300.00%
PATM 9.70% 19.12% 15.29% 2.09% 36.62% 8.60% 49.87% 1.13%
EPS 0.12 1.08 -88.89% 0.11 0.10 10.00% 0.91 0.91 0.00% 2.15 0.01 21,400.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 38.50 74.57 58.83 20.49 11.20 11.85 5.66 5.34 5.14 4.83 2.58 Net Sales Growth -58.76% 26.76% 187.12% 82.95% -5.49% 109.36% 5.99% 3.89% 6.42% 87.21% Cost Of Goods Sold 11.29 44.48 45.32 10.35 2.77 3.00 0.99 0.96 1.04 1.75 0.89 Gross Profit 27.21 30.09 13.52 10.14 8.43 8.84 4.67 4.39 4.09 3.07 1.69 GP Margin 70.68% 40.35% 22.98% 49.49% 75.27% 74.60% 82.51% 82.21% 79.57% 63.56% 65.50% Total Expenditure 23.06 55.17 53.47 17.60 9.75 10.31 4.01 3.73 3.67 3.64 2.82 Power & Fuel Cost - 0.00 0.00 0.00 1.78 1.64 0.34 0.29 0.26 0.26 0.28 % Of Sales - 0% 0% 0% 15.89% 13.84% 6.01% 5.43% 5.06% 5.38% 10.85% Employee Cost - 5.02 4.41 4.57 3.75 4.34 1.91 1.23 1.05 1.13 1.19 % Of Sales - 6.73% 7.50% 22.30% 33.48% 36.62% 33.75% 23.03% 20.43% 23.40% 46.12% Manufacturing Exp. - 0.13 0.12 0.09 0.05 0.03 0.02 0.02 0.02 0.00 0.01 % Of Sales - 0.17% 0.20% 0.44% 0.45% 0.25% 0.35% 0.37% 0.39% 0% 0.39% General & Admin Exp. - 2.95 3.36 2.50 1.35 1.29 0.73 1.22 1.12 0.32 0.44 % Of Sales - 3.96% 5.71% 12.20% 12.05% 10.89% 12.90% 22.85% 21.79% 6.63% 17.05% Selling & Distn. Exp. - 2.12 0.01 0.01 0.04 0.00 0.02 0.02 0.18 0.18 0.01 % Of Sales - 2.84% 0.02% 0.05% 0.36% 0% 0.35% 0.37% 3.50% 3.73% 0.39% Miscellaneous Exp. - 0.47 0.26 0.07 0.01 0.01 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0.63% 0.44% 0.34% 0.09% 0.08% 0% 0% 0% 0.21% 0% EBITDA 15.44 19.40 5.36 2.89 1.45 1.54 1.65 1.61 1.47 1.19 -0.24 EBITDA Margin 40.10% 26.02% 9.11% 14.10% 12.95% 13.00% 29.15% 30.15% 28.60% 24.64% -9.30% Other Income 3.68 2.82 1.20 0.08 0.36 0.01 0.04 0.11 0.07 0.19 1.12 Interest 0.31 0.28 0.28 0.29 0.03 0.00 0.00 0.04 0.01 0.00 0.00 Depreciation 2.39 2.05 1.84 1.66 1.47 1.48 0.96 0.74 0.47 0.45 0.60 PBT 16.43 19.88 4.44 1.02 0.29 0.07 0.72 0.95 1.06 0.92 0.27 Tax 2.00 1.35 0.04 0.27 -0.09 0.14 0.26 0.42 0.56 0.23 0.14 Tax Rate 12.17% 6.79% 0.90% 26.47% -100.00% 82.35% 36.11% 44.21% 52.83% 65.71% 51.85% PAT 14.44 18.54 4.41 0.75 0.19 0.04 0.46 0.53 0.50 0.12 0.13 PAT before Minority Interest 14.44 18.54 4.41 0.75 0.19 0.04 0.46 0.53 0.50 0.12 0.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 37.51% 24.86% 7.50% 3.66% 1.70% 0.34% 8.13% 9.93% 9.73% 2.48% 5.04% PAT Growth 57.99% 320.41% 488.00% 294.74% 375.00% -91.30% -13.21% 6.00% 316.67% -7.69% EPS 3.30 4.23 1.01 0.17 0.04 0.01 0.11 0.12 0.11 0.03 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 57.64 25.30 16.35 15.60 15.41 15.38 15.01 14.58 14.07 13.95 Share Capital 10.95 3.91 1.57 1.57 1.57 1.57 1.57 1.57 1.57 1.57 Total Reserves 46.69 21.38 14.78 14.03 13.85 13.81 13.44 13.01 12.51 12.39 Non-Current Liabilities 6.04 7.16 6.39 12.97 11.15 9.02 6.43 2.64 2.48 3.48 Secured Loans 1.25 0.90 0.85 0.66 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1.41 2.87 2.28 9.11 8.05 6.06 3.58 0.04 0.04 1.20 Long Term Provisions 0.11 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 14.15 42.51 12.38 7.03 6.99 4.00 2.66 1.72 0.73 0.88 Trade Payables 7.22 33.62 8.59 5.33 6.46 3.15 1.93 1.14 0.52 0.71 Other Current Liabilities 6.03 8.78 3.47 0.93 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.90 0.10 0.32 0.77 0.52 0.85 0.73 0.58 0.21 0.17 Total Liabilities 77.83 74.97 35.12 35.60 33.55 28.40 24.10 18.94 17.28 18.31 Net Block 19.94 20.23 17.58 17.69 17.38 15.60 14.12 10.09 9.67 9.72 Gross Block 41.33 39.57 35.08 33.53 31.74 28.51 26.06 21.30 20.41 20.01 Accumulated Depreciation 21.38 19.33 17.50 15.83 14.36 12.90 11.94 11.20 10.74 10.29 Non Current Assets 21.60 21.89 19.24 19.55 19.09 17.32 15.83 11.86 11.40 11.44 Capital Work in Progress 1.66 1.66 1.66 1.66 1.66 1.66 1.66 1.72 1.68 1.68 Non Current Investment 0.00 0.00 0.00 0.19 0.05 0.05 0.05 0.04 0.04 0.03 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 56.23 53.07 15.87 16.06 14.45 11.07 8.27 7.08 5.88 6.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.31 3.16 3.95 1.68 1.39 0.27 0.14 0.32 0.44 1.35 Sundry Debtors 24.51 30.19 7.40 9.75 7.95 5.35 2.93 2.47 0.94 0.52 Cash & Bank 9.98 3.97 0.29 0.50 0.13 0.25 0.06 0.52 1.74 0.59 Other Current Assets 19.43 7.97 0.17 0.14 4.99 5.20 5.14 3.77 2.77 4.41 Short Term Loans & Adv. 13.24 7.78 4.06 3.98 3.77 3.59 3.51 3.35 2.32 4.40 Net Current Assets 42.08 10.57 3.50 9.03 7.47 7.08 5.61 5.36 5.15 6.00 Total Assets 77.83 74.96 35.11 35.61 33.54 28.39 24.10 18.94 17.28 18.31

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -5.20 3.17 7.99 0.54 1.24 0.26 0.84 -0.29 2.72 -2.03 PBT 19.88 4.44 1.02 0.10 0.17 0.72 0.95 1.06 0.35 2.59 Adjustment 1.55 1.60 1.91 1.44 1.58 0.96 0.77 0.47 0.45 0.05 Changes in Working Capital -26.01 -2.62 5.50 -1.00 -0.51 -1.28 -0.74 -1.43 2.00 -4.47 Cash after chg. in Working capital -4.57 3.42 8.43 0.54 1.24 0.41 0.98 0.10 2.79 -1.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 Tax Paid -0.62 -0.25 -0.44 0.00 0.00 -0.15 -0.18 -0.39 -0.08 0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.18 Cash From Investing Activity -1.20 -4.43 -1.53 -1.89 -3.11 -2.45 -4.75 -0.93 -0.41 0.73 Net Fixed Assets -1.76 -4.49 -1.55 -1.79 -3.23 -2.45 -4.70 -0.93 -0.40 -0.76 Net Investments 0.00 0.00 0.19 -0.14 0.00 0.00 -0.01 0.00 -0.01 0.02 Others 0.56 0.06 -0.17 0.04 0.12 0.00 -0.04 0.00 0.00 1.47 Cash from Financing Activity 12.40 4.94 -6.68 1.74 1.75 2.38 3.45 0.00 -1.16 1.38 Net Cash Inflow / Outflow 6.01 3.68 -0.21 0.38 -0.12 0.18 -0.46 -1.22 1.15 0.08 Opening Cash & Equivalents 3.97 0.29 0.50 0.13 0.25 0.06 0.52 1.74 0.59 0.51 Closing Cash & Equivalent 9.98 3.97 0.29 0.50 0.13 0.25 0.06 0.52 1.74 0.59

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 13.17 16.16 21.74 99.63 98.43 98.20 95.86 93.10 89.89 89.13 ROA 24.26% 8.01% 2.12% 0.54% 0.11% 1.76% 2.44% 2.78% 0.67% 0.72% ROE 44.70% 21.16% 4.70% 1.21% 0.23% 3.04% 3.55% 3.51% 0.85% 0.94% ROCE 44.24% 18.85% 5.79% 0.54% 0.77% 3.62% 5.94% 7.41% 2.40% 1.83% Fixed Asset Turnover 1.84 1.58 0.60 0.34 0.46 0.24 0.24 0.25 0.24 0.13 Receivable days 133.87 116.60 152.77 288.50 176.69 228.42 170.95 120.92 54.99 74.15 Inventory Days 13.39 22.06 50.20 50.01 22.02 11.47 14.59 26.67 67.13 171.85 Payable days 167.55 170.00 245.53 761.94 159.63 199.65 154.07 83.12 46.94 80.54 Cash Conversion Cycle -20.30 -31.34 -42.56 -423.43 39.09 40.24 31.47 64.47 75.18 165.46 Total Debt/Equity 0.05 0.20 0.21 0.63 0.52 0.39 0.24 0.00 0.00 0.09 Interest Cover 70.77 16.82 4.55 3.94 84.02 1166.32 24.45 182.99 256.48 204.27

Top Investors:

renuka yogesh parikh

yogesh biharilal parikh

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback