PBT
0.09
0.02
0.11
0.21
0.35
0.36
0.34
0.03
0.03
0.02
Adjustment
0.03
0.09
0.11
0.33
0.40
0.34
0.29
0.31
0.30
0.36
Changes in Working Capital
-18.06
-2.16
-0.40
0.71
23.92
3.86
-2.22
-7.19
-3.65
-0.46
Cash after chg. in Working capital
-17.94
-2.04
-0.18
1.26
24.67
4.55
-1.59
-6.85
-3.32
-0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
-0.02
-0.03
-0.05
-0.07
-0.07
-0.01
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00