PBT
0.13
0.14
0.05
0.11
0.01
0.00
0.00
0.00
0.00
0.00
Adjustment
-0.06
-0.11
0.00
0.00
0.00
0.10
0.33
0.00
0.00
0.00
Changes in Working Capital
0.05
-2.45
-0.11
0.30
-0.01
-0.74
-0.81
-1.78
-0.15
-1.17
Cash after chg. in Working capital
0.12
-2.43
-0.06
0.41
0.00
-0.64
-0.47
-1.78
-0.15
-1.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.03
-0.03
-0.01
-0.02
-0.02
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00