PBT
-1.41
0.02
0.08
-2.21
-3.30
-3.62
-1.59
0.08
-0.09
0.19
Adjustment
1.05
1.20
1.16
1.12
1.55
1.59
1.43
1.03
0.56
0.20
Changes in Working Capital
2.33
0.79
-0.60
0.64
2.25
-3.23
0.30
-0.54
-0.30
-0.19
Cash after chg. in Working capital
1.97
2.02
0.64
-0.46
0.50
-5.27
0.13
0.57
0.16
0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
-0.02
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.19
0.00