Shareholder's Funds
53.52
-930.89
-667.88
491.70
602.48
524.92
494.06
455.72
442.42
438.36
Share Capital
65.25
58.54
58.54
58.54
58.54
55.62
55.62
55.62
55.62
55.62
Total Reserves
-11.73
-989.43
-726.42
433.16
543.94
469.30
438.44
400.10
386.80
382.74
Non-Current Liabilities
387.59
116.45
161.98
561.78
834.10
786.71
863.07
803.06
778.64
665.97
Secured Loans
339.99
12.99
51.94
451.30
791.85
769.39
852.89
767.35
620.96
640.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.99
1.23
4.10
5.02
6.31
5.42
4.53
4.04
3.63
2.11
Current Liabilities
241.18
2,211.78
2,058.75
1,527.86
1,119.72
942.82
747.88
526.70
338.89
323.10
Trade Payables
66.22
382.11
168.72
194.21
121.47
107.97
91.62
75.50
87.65
70.35
Other Current Liabilities
97.64
1,420.18
1,548.53
1,039.93
691.88
563.42
455.87
322.21
108.34
147.05
Short Term Borrowings
61.89
408.55
341.07
292.97
305.18
270.65
198.87
127.04
140.23
102.55
Short Term Provisions
15.43
0.94
0.43
0.75
1.19
0.78
1.52
1.95
2.67
3.15
Total Liabilities
791.14
1,562.05
1,722.68
2,757.62
2,748.90
2,451.07
2,292.94
1,972.45
1,743.43
1,607.44
Net Block
605.36
764.00
839.47
939.98
907.34
921.16
900.55
764.17
569.17
534.48
Gross Block
1,098.07
1,337.40
1,347.66
1,403.97
1,288.81
1,232.39
1,145.54
966.37
866.08
800.56
Accumulated Depreciation
480.71
573.40
508.19
463.99
381.47
311.23
244.99
202.20
296.91
266.08
Non Current Assets
614.91
1,181.52
1,270.71
2,262.36
2,007.09
1,938.94
1,770.99
1,569.41
1,442.76
1,322.45
Capital Work in Progress
0.00
408.37
394.40
1,284.46
1,027.82
879.00
765.36
672.69
691.05
614.82
Non Current Investment
0.56
0.58
8.83
5.86
18.27
24.15
17.03
16.98
0.05
0.05
Long Term Loans & Adv.
4.03
7.98
27.42
32.06
53.66
62.24
54.45
60.57
100.31
169.81
Other Non Current Assets
4.96
0.59
0.59
0.00
0.00
52.39
33.60
55.00
82.18
3.29
Current Assets
176.23
380.53
451.97
495.26
741.81
512.13
521.95
403.04
300.67
284.99
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.24
Inventories
0.00
9.39
15.07
16.27
14.55
13.63
13.65
13.25
15.12
16.11
Sundry Debtors
54.66
141.75
212.81
240.53
396.86
307.99
286.12
202.77
165.21
165.73
Cash & Bank
82.46
86.52
64.62
50.26
60.56
7.83
40.67
29.35
41.22
34.92
Other Current Assets
39.11
47.45
35.54
30.57
269.84
182.68
181.51
157.67
79.12
66.99
Short Term Loans & Adv.
23.57
95.42
123.93
157.63
159.14
78.06
84.47
97.35
38.00
53.87
Net Current Assets
-64.95
-1,831.25
-1,606.78
-1,032.60
-377.91
-430.69
-225.93
-123.66
-38.22
-38.11
Total Assets
791.14
1,562.05
1,722.68
2,757.62
2,748.90
2,451.07
2,292.94
1,972.45
1,743.43
1,607.44
|