Nifty
:
24286.50
Sensex
:
79986.80
162.65 (0.67%)
545.35 (0.69%)
Nifty
Sensex
:
:
24286.50
79986.80
162.65 (0.67%)
545.35 (0.69%)

Siddhika Coatings Ltd.

Trading

Rating :
68/99

BSE: Not Listed | NSE: SIDDHIKA

NSE BSE
290.00
03-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  290.00
  •  290.00
  •  290.00
  •  299.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  500
  •  1.45
  •  322.50
  •  171.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 89.60
  • 18.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 82.10
  • 1.14%
  • 2.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.09%
  • 0.78%
  • 25.91%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.04

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
-
38.07
33.55
20.85
17.13
30.13
31.94
21.98
Net Sales Growth
-
13.47%
60.91%
21.72%
-43.15%
-5.67%
45.31%
 
Cost Of Goods Sold
-
12.58
12.30
6.10
4.89
9.10
10.23
5.45
Gross Profit
-
25.49
21.25
14.75
12.23
21.03
21.71
16.52
GP Margin
-
66.96%
63.34%
70.74%
71.40%
69.80%
67.97%
75.16%
Total Expenditure
-
31.78
28.85
18.85
15.71
26.17
27.19
18.37
Power & Fuel Cost
-
0.07
0.07
0.06
0.07
0.07
0.08
0.05
% Of Sales
-
0.18%
0.21%
0.29%
0.41%
0.23%
0.25%
0.23%
Employee Cost
-
6.48
5.48
4.55
4.20
5.09
3.44
2.72
% Of Sales
-
17.02%
16.33%
21.82%
24.52%
16.89%
10.77%
12.37%
Manufacturing Exp.
-
7.12
5.55
4.49
3.73
5.85
6.74
4.74
% Of Sales
-
18.70%
16.54%
21.53%
21.77%
19.42%
21.10%
21.57%
General & Admin Exp.
-
3.25
2.63
2.39
1.91
4.04
3.27
2.61
% Of Sales
-
8.54%
7.84%
11.46%
11.15%
13.41%
10.24%
11.87%
Selling & Distn. Exp.
-
2.01
2.17
1.26
0.91
2.01
3.42
2.79
% Of Sales
-
5.28%
6.47%
6.04%
5.31%
6.67%
10.71%
12.69%
Miscellaneous Exp.
-
0.26
0.66
0.00
0.00
0.01
0.01
0.01
% Of Sales
-
0.68%
1.97%
0%
0%
0.03%
0.03%
0.05%
EBITDA
-
6.29
4.70
2.00
1.42
3.96
4.75
3.61
EBITDA Margin
-
16.52%
14.01%
9.59%
8.29%
13.14%
14.87%
16.42%
Other Income
-
1.02
0.53
0.36
0.19
0.29
0.30
0.17
Interest
-
0.05
0.06
0.02
0.03
0.05
0.05
0.04
Depreciation
-
0.19
0.19
0.14
0.14
0.16
0.14
0.12
PBT
-
7.07
4.97
2.20
1.43
4.04
4.86
3.61
Tax
-
2.04
1.20
0.45
0.38
1.02
1.32
0.99
Tax Rate
-
28.85%
24.14%
20.45%
26.57%
25.25%
27.16%
27.42%
PAT
-
5.03
3.77
1.74
1.05
3.02
3.53
2.62
PAT before Minority Interest
-
5.03
3.77
1.74
1.05
3.02
3.53
2.62
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
13.21%
11.24%
8.35%
6.13%
10.02%
11.05%
11.92%
PAT Growth
-
33.42%
116.67%
65.71%
-65.23%
-14.45%
34.73%
 
EPS
-
16.23
12.16
5.61
3.39
9.74
11.39
8.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
31.13
27.02
23.99
18.17
17.12
14.65
11.52
Share Capital
3.09
3.09
3.09
2.27
2.27
0.23
0.23
Total Reserves
28.04
23.93
20.90
15.90
14.86
14.42
11.30
Non-Current Liabilities
0.44
0.38
0.46
0.55
0.49
-0.04
-0.04
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.28
0.33
0.33
0.00
0.00
Long Term Provisions
0.71
0.62
0.34
0.26
0.21
0.00
0.00
Current Liabilities
9.26
7.25
3.75
2.94
5.36
5.90
3.83
Trade Payables
0.65
0.47
0.25
0.11
0.13
0.39
0.70
Other Current Liabilities
8.58
6.75
3.43
2.78
5.19
3.84
1.87
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.33
0.26
Short Term Provisions
0.03
0.02
0.06
0.04
0.03
1.34
1.00
Total Liabilities
40.83
34.65
28.20
21.66
22.97
20.51
15.31
Net Block
0.79
0.66
0.68
0.49
0.57
0.57
0.36
Gross Block
1.97
1.64
1.89
1.55
1.49
1.33
0.98
Accumulated Depreciation
1.18
0.99
1.20
1.06
0.92
0.76
0.62
Non Current Assets
9.29
7.64
7.02
4.58
6.18
3.22
3.22
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
5.03
5.03
5.03
3.50
4.34
2.42
2.64
Long Term Loans & Adv.
1.70
1.46
0.11
0.00
0.00
0.00
0.00
Other Non Current Assets
1.78
0.49
1.19
0.59
1.27
0.23
0.23
Current Assets
31.54
27.02
21.18
17.08
16.79
17.28
12.09
Current Investments
12.38
6.72
3.88
3.23
0.00
0.00
0.00
Inventories
2.76
4.56
2.78
3.04
2.65
2.90
1.49
Sundry Debtors
6.59
4.44
3.14
4.89
5.46
5.59
3.68
Cash & Bank
7.50
9.30
8.20
2.11
4.11
3.36
2.55
Other Current Assets
2.31
0.97
2.13
2.91
4.56
5.43
4.37
Short Term Loans & Adv.
1.23
1.03
1.05
0.90
2.05
4.29
3.89
Net Current Assets
22.28
19.77
17.44
14.14
11.44
11.38
8.26
Total Assets
40.83
34.66
28.20
21.66
22.97
20.50
15.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
4.22
4.81
4.28
0.32
4.09
1.37
0.99
PBT
7.07
4.97
2.20
1.43
4.04
4.86
3.61
Adjustment
-0.69
-0.13
-0.15
0.01
0.87
0.14
0.12
Changes in Working Capital
-0.09
1.24
2.81
-0.74
0.19
-2.30
-1.74
Cash after chg. in Working capital
6.28
6.09
4.86
0.69
5.11
2.70
1.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.06
-1.28
-0.58
-0.38
-1.02
-1.33
-1.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.07
-2.66
-2.22
-2.30
-2.75
-0.14
-0.06
Net Fixed Assets
-0.32
0.24
-0.34
-0.07
-0.15
-0.35
Net Investments
-5.25
-2.87
-2.09
-2.37
-0.97
0.22
Others
0.50
-0.03
0.21
0.14
-1.63
-0.01
Cash from Financing Activity
-0.95
-1.05
4.03
-0.02
-0.59
-0.41
-0.34
Net Cash Inflow / Outflow
-1.80
1.10
6.09
-2.00
0.75
0.82
0.58
Opening Cash & Equivalents
9.30
8.20
2.11
4.11
3.36
2.55
1.96
Closing Cash & Equivalent
7.50
9.30
8.20
2.11
4.11
3.36
2.55

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
100.75
87.46
77.66
80.20
75.58
646.55
508.70
ROA
13.34%
12.00%
7.00%
4.69%
13.90%
19.73%
17.10%
ROE
17.31%
14.78%
8.28%
5.93%
19.02%
26.99%
22.71%
ROCE
24.48%
19.61%
10.37%
8.13%
25.21%
36.68%
31.01%
Fixed Asset Turnover
21.08
19.01
12.12
11.26
21.40
27.69
22.45
Receivable days
52.88
41.27
70.35
110.32
66.95
52.95
61.08
Inventory Days
35.10
39.95
50.94
60.63
33.63
25.07
24.73
Payable days
16.31
10.79
10.97
9.11
4.32
7.57
14.82
Cash Conversion Cycle
71.67
70.43
110.32
161.84
96.26
70.44
70.99
Total Debt/Equity
0.00
0.00
0.01
0.02
0.02
0.02
0.02
Interest Cover
144.66
90.83
121.02
44.45
87.65
98.58
85.13

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.