PBT
6.35
4.62
2.02
1.23
3.83
4.60
3.42
Adjustment
-0.41
-0.12
-0.15
0.01
0.08
0.14
0.12
Changes in Working Capital
-0.13
1.52
2.25
-0.55
0.01
-2.12
-1.82
Cash after chg. in Working capital
5.81
6.02
4.12
0.70
3.92
2.62
1.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.93
-1.17
-0.53
-0.32
-0.97
-1.26
-0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00