Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Sigachi Industries Ltd.

Chemicals

Rating :
N/A

BSE: 543389 | NSE: SIGACHI

NSE BSE
61.51
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  62.80
  •  63.00
  •  61.25
  •  62.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1112135
  •  687.66
  •  95.90
  •  41.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,664.57
  • 27.99
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,734.56
  • 0.20%
  • 4.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.71%
  • 3.12%
  • 45.10%
  • FII
  • DII
  • Others
  • 1.58%
  • 0.00%
  • 5.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.47
  • 16.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.36
  • 7.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.99
  • 12.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 29.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
95.71
84.70
13.00%
104.13
72.42
43.79%
110.95
68.85
61.15%
99.18
82.47
20.26%
Expenses
74.69
68.39
9.21%
87.80
60.24
45.75%
88.36
54.83
61.15%
77.76
66.19
17.48%
EBITDA
21.03
16.31
28.94%
16.33
12.18
34.07%
22.59
14.01
61.24%
21.42
16.28
31.57%
EBIDTM
21.97%
19.26%
15.68%
16.81%
20.36%
20.35%
21.60%
19.74%
Other Income
1.68
1.63
3.07%
7.24
1.55
367.10%
1.71
1.29
32.56%
1.11
2.21
-49.77%
Interest
3.16
1.27
148.82%
2.87
1.41
103.55%
1.84
1.20
53.33%
1.79
1.20
49.17%
Depreciation
3.15
1.96
60.71%
3.49
1.98
76.26%
2.82
1.78
58.43%
2.52
2.07
21.74%
PBT
16.39
14.71
11.42%
17.21
10.33
66.60%
19.64
12.32
59.42%
18.21
15.22
19.65%
Tax
3.63
3.83
-5.22%
2.04
3.02
-32.45%
3.54
2.50
41.60%
3.10
1.64
89.02%
PAT
12.76
10.88
17.28%
15.17
7.32
107.24%
16.11
9.82
64.05%
15.12
13.58
11.34%
PATM
13.33%
12.84%
14.57%
10.10%
14.52%
14.27%
15.24%
16.47%
EPS
0.40
0.34
17.65%
0.46
0.24
91.67%
0.50
0.32
56.25%
0.49
0.44
11.36%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
409.97
398.96
302.05
250.29
192.76
139.06
128.99
100.73
Net Sales Growth
32.92%
32.08%
20.68%
29.85%
38.62%
7.81%
28.06%
 
Cost Of Goods Sold
195.42
195.14
138.38
118.60
100.73
72.09
66.69
58.79
Gross Profit
214.55
203.82
163.67
131.70
92.03
66.97
62.30
41.94
GP Margin
52.33%
51.09%
54.19%
52.62%
47.74%
48.16%
48.30%
41.64%
Total Expenditure
328.61
322.31
243.32
197.25
153.97
114.30
103.03
89.00
Power & Fuel Cost
-
10.27
6.62
5.44
4.40
4.11
4.08
3.71
% Of Sales
-
2.57%
2.19%
2.17%
2.28%
2.96%
3.16%
3.68%
Employee Cost
-
50.33
32.23
16.55
13.93
11.71
10.18
7.73
% Of Sales
-
12.62%
10.67%
6.61%
7.23%
8.42%
7.89%
7.67%
Manufacturing Exp.
-
20.95
18.47
14.90
14.15
11.02
10.06
8.76
% Of Sales
-
5.25%
6.11%
5.95%
7.34%
7.92%
7.80%
8.70%
General & Admin Exp.
-
23.70
20.03
11.65
10.37
8.52
6.00
3.74
% Of Sales
-
5.94%
6.63%
4.65%
5.38%
6.13%
4.65%
3.71%
Selling & Distn. Exp.
-
20.82
26.30
29.22
9.94
6.59
5.67
5.98
% Of Sales
-
5.22%
8.71%
11.67%
5.16%
4.74%
4.40%
5.94%
Miscellaneous Exp.
-
1.09
1.29
0.90
0.44
0.27
0.34
0.29
% Of Sales
-
0.27%
0.43%
0.36%
0.23%
0.19%
0.26%
0.29%
EBITDA
81.37
76.65
58.73
53.04
38.79
24.76
25.96
11.73
EBITDA Margin
19.85%
19.21%
19.44%
21.19%
20.12%
17.81%
20.13%
11.64%
Other Income
11.74
11.69
6.67
2.63
3.25
4.89
3.89
3.05
Interest
9.66
7.77
4.29
1.17
1.25
2.34
3.45
3.79
Depreciation
11.98
10.80
6.63
2.90
2.31
1.96
1.67
1.39
PBT
71.45
69.77
54.48
51.60
38.48
25.34
24.73
9.60
Tax
12.31
12.51
10.94
11.56
8.22
5.03
5.72
2.68
Tax Rate
17.23%
17.93%
20.08%
22.40%
21.36%
19.85%
23.13%
27.92%
PAT
59.16
57.18
43.54
40.04
30.26
20.32
19.01
6.92
PAT before Minority Interest
59.47
57.27
43.54
40.04
30.26
20.32
19.01
6.92
Minority Interest
0.31
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.43%
14.33%
14.41%
16.00%
15.70%
14.61%
14.74%
6.87%
PAT Growth
42.21%
31.33%
8.74%
32.32%
48.92%
6.89%
174.71%
 
EPS
1.77
1.72
1.31
1.20
0.91
0.61
0.57
0.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
429.64
268.36
227.78
94.20
64.59
44.88
26.34
Share Capital
32.82
30.74
30.74
7.68
7.68
3.07
3.07
Total Reserves
338.76
237.62
197.04
86.52
56.90
41.81
23.27
Non-Current Liabilities
65.30
30.76
7.58
7.03
5.47
4.46
5.98
Secured Loans
26.58
1.01
1.21
1.89
1.91
1.23
3.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.83
1.49
0.92
0.78
0.71
0.54
0.58
Current Liabilities
187.82
74.63
51.44
32.18
39.09
42.12
39.97
Trade Payables
47.90
20.85
10.60
7.95
7.23
8.84
8.36
Other Current Liabilities
45.09
14.29
6.44
5.07
4.70
6.90
4.85
Short Term Borrowings
92.44
39.48
33.12
18.31
27.03
22.03
25.01
Short Term Provisions
2.39
0.00
1.28
0.85
0.13
4.34
1.74
Total Liabilities
694.15
373.75
286.80
133.41
109.15
91.46
72.29
Net Block
254.24
122.31
53.41
37.96
31.59
28.52
25.89
Gross Block
305.33
144.61
69.09
50.73
42.05
37.02
32.85
Accumulated Depreciation
51.09
22.30
15.68
12.77
10.46
8.51
6.96
Non Current Assets
380.89
196.33
106.93
46.28
37.07
32.18
27.85
Capital Work in Progress
97.27
34.90
9.71
3.74
3.13
2.29
0.69
Non Current Investment
0.29
0.15
0.15
0.15
0.00
0.00
0.06
Long Term Loans & Adv.
14.65
20.97
11.75
4.43
2.35
1.38
1.21
Other Non Current Assets
14.45
18.00
31.91
0.00
0.00
0.00
0.00
Current Assets
313.26
177.41
179.87
87.13
72.07
59.28
44.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
70.72
46.60
30.45
21.20
27.92
22.56
15.97
Sundry Debtors
150.04
80.17
60.12
35.76
27.60
24.70
21.19
Cash & Bank
57.06
32.76
69.38
18.02
10.59
2.13
2.57
Other Current Assets
35.45
3.38
5.29
6.44
5.95
9.89
4.70
Short Term Loans & Adv.
22.61
14.50
14.62
5.71
2.62
4.46
2.19
Net Current Assets
125.44
102.79
128.42
54.95
32.98
17.16
4.47
Total Assets
694.15
373.74
286.80
133.41
109.14
91.46
72.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
12.89
29.02
5.85
29.55
12.14
14.46
6.24
PBT
69.77
54.48
51.60
38.48
25.34
24.73
9.60
Adjustment
9.63
7.76
2.76
3.53
4.02
4.90
5.17
Changes in Working Capital
-57.13
-20.48
-36.92
-5.82
-12.36
-10.14
-5.81
Cash after chg. in Working capital
22.27
41.76
17.44
36.19
17.00
19.49
8.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.38
-12.74
-11.59
-6.73
-4.86
-5.10
-2.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.09
0.00
0.07
0.00
Cash From Investing Activity
-160.74
-91.85
-62.86
-11.43
-6.82
-5.96
-3.79
Net Fixed Assets
-81.73
-100.12
-24.33
-9.29
-5.87
-5.77
Net Investments
-100.00
-1.57
0.00
-0.15
0.00
0.06
Others
20.99
9.84
-38.53
-1.99
-0.95
-0.25
Cash from Financing Activity
172.10
26.21
108.37
-10.69
3.14
-8.93
-3.16
Net Cash Inflow / Outflow
24.25
-36.63
51.37
7.43
8.46
-0.43
-0.71
Opening Cash & Equivalents
32.81
69.38
18.02
10.59
2.13
2.57
3.27
Closing Cash & Equivalent
57.06
32.76
69.38
18.02
10.59
2.13
2.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
11.32
8.73
7.41
40.87
84.07
146.06
85.72
ROA
10.73%
13.18%
19.06%
24.95%
20.25%
23.22%
9.58%
ROE
17.90%
17.55%
24.87%
38.11%
37.12%
53.39%
26.28%
ROCE
17.90%
20.53%
27.93%
37.83%
33.55%
44.44%
23.60%
Fixed Asset Turnover
1.77
2.83
4.18
4.15
3.52
3.69
3.07
Receivable days
105.31
84.77
69.91
59.99
68.65
64.94
76.80
Inventory Days
53.67
46.55
37.66
46.51
66.26
54.52
57.88
Payable days
64.29
41.48
28.55
27.51
26.11
30.87
33.95
Cash Conversion Cycle
94.68
89.84
79.02
78.99
108.79
88.59
100.73
Total Debt/Equity
0.34
0.15
0.15
0.22
0.47
0.56
1.15
Interest Cover
9.98
13.69
45.08
31.79
11.81
8.17
3.53

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


  • Sigachi Industries unveils new product lines ‘PureCoat’, ‘UltraMod’
    20th Aug 2024, 11:43 AM

    These cutting-edge solutions are poised to transform the coatings landscape, enhancing drug delivery, patient compliance, and overall product efficacy

    Read More
  • Sigachi Industries - Quarterly Results
    6th Aug 2024, 16:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.