Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Signatureglobal (India) Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 543990 | NSE: SIGNATURE

Watchlist

NSE BSE

1257.10

20-Dec-2024

Open
High
Low
Previous Close

1289.90
1295.00
1251.00
1286.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

588414
7440.53
1647.00
810.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17,668.52
325.91
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18,703.58
N/A
27.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
11.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-20.04

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 1.22 37.45 77.26 55.44
P/E Ratio 1083.48 35.29 17.11 23.84
Revenue 848 3990 6347 6091
EBITDA -28 651 1479 1477
Net Income 16 526 1086 779
ROA
P/Bk Ratio 29.64 16.11 8.3 5.89
ROE 4.8 58.32 63.23 36.78
FCFF -117.49 1055.77 627.18 981.05
FCFF Yield -0.6 5.36 3.19 4.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 453.41 196.72 130.48% 221.53 174.22 27.16% 260.61 484.71 -46.23% 216.54 138.92 55.87%
Expenses 458.80 204.30 124.57% 232.69 168.86 37.80% 271.16 450.48 -39.81% 211.64 154.14 37.30%
EBITDA -5.39 -7.57 - -11.16 5.35 - -10.55 34.23 - 4.90 -15.22 -
EBIDTM -1.19% -3.85% -5.04% 3.07% -4.05% 7.06% 2.26% -10.96%
Other Income 37.77 24.05 57.05% 35.32 19.87 77.76% 33.60 11.51 191.92% 35.80 19.02 88.22%
Interest 41.72 23.93 74.34% 32.93 16.94 94.39% 19.31 21.23 -9.04% 14.31 30.75 -53.46%
Depreciation 5.22 4.58 13.97% 4.61 4.35 5.98% 5.38 5.35 0.56% 4.89 5.26 -7.03%
PBT -14.57 -12.03 - -13.38 3.93 - -1.65 19.16 - 21.51 -32.22 -
Tax -10.55 -1.07 - 0.00 1.12 -100.00% -10.46 18.89 - 0.02 15.01 -99.87%
PAT -4.02 -10.96 - -13.38 2.82 - 8.81 0.27 3,162.96% 21.49 -47.23 -
PATM -0.89% -5.57% -6.04% 1.62% 3.38% 0.06% 9.92% -34.00%
EPS -0.29 -0.78 - -0.95 0.20 - 0.63 0.02 3,050.00% 1.53 -3.36 -

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 749.29 98.53 660.47% 400.61 165.86 141.54% 694.36 704.64 -1.46% 281.81 183.16 53.86%
Expenses 760.89 129.02 489.75% 402.09 176.19 128.21% 674.24 671.55 0.40% 288.84 195.69 47.60%
EBITDA -11.60 -30.50 - -1.48 -10.34 - 20.12 33.10 -39.21% -7.04 -12.53 -
EBIDTM -1.55% -30.95% -0.37% -6.23% 2.90% 4.70% -2.50% -6.84%
Other Income 28.14 22.64 24.29% 27.37 13.04 109.89% 28.38 5.22 443.68% 19.95 8.63 131.17%
Interest 16.92 10.68 58.43% 7.45 6.34 17.51% 7.80 10.94 -28.70% 5.34 17.94 -70.23%
Depreciation 6.80 5.15 32.04% 5.17 4.85 6.60% 6.11 5.46 11.90% 5.52 6.01 -8.15%
PBT -7.18 -23.68 - 13.27 -8.48 - 34.58 21.92 57.76% 2.05 -27.86 -
Tax -11.33 -3.75 - 6.48 -1.30 - -6.67 14.28 - -0.13 17.04 -
PAT 4.15 -19.93 - 6.80 -7.18 - 41.25 7.65 439.22% 2.18 -44.89 -
PATM 0.55% -20.23% 1.70% -4.33% 5.94% 1.09% 0.77% -24.51%
EPS 0.29 -1.42 - 0.48 -0.58 - 2.93 0.61 380.33% 0.15 -3.60 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 1,152.09 848.09 862.07 342.81 Net Sales Growth 15.84% -1.62% 151.47% Cost Of Goods Sold 0.41 703.76 729.48 288.20 Gross Profit 1,151.68 144.33 132.59 54.61 GP Margin 99.96% 17.02% 15.38% 15.93% Total Expenditure 1,174.29 855.93 893.52 385.17 Power & Fuel Cost - 0.06 0.28 0.03 % Of Sales - 0.01% 0.03% 0.01% Employee Cost - 90.19 71.33 47.31 % Of Sales - 10.63% 8.27% 13.80% Manufacturing Exp. - 0.00 0.00 2.16 % Of Sales - 0% 0% 0.63% General & Admin Exp. - 32.73 27.11 12.15 % Of Sales - 3.86% 3.14% 3.54% Selling & Distn. Exp. - 23.04 29.75 19.14 % Of Sales - 2.72% 3.45% 5.58% Miscellaneous Exp. - 6.15 35.56 16.18 % Of Sales - 0.73% 4.12% 4.72% EBITDA -22.20 -7.84 -31.45 -42.36 EBITDA Margin -1.93% -0.92% -3.65% -12.36% Other Income 142.49 113.32 68.03 98.25 Interest 108.27 74.52 118.17 123.98 Depreciation 20.10 19.19 20.18 17.20 PBT -8.09 11.76 -101.76 -85.29 Tax -20.99 -10.40 10.76 -15.73 Tax Rate 259.46% -88.44% -10.57% 18.44% PAT 12.90 22.16 -112.53 -69.56 PAT before Minority Interest 12.90 22.16 -112.53 -69.56 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 1.12% 2.61% -13.05% -20.29% PAT Growth 123.41% - - EPS 0.92 1.58 -8.01 -4.95

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 2,126.07 1,240.55 1,553.57 901.30 82.06 Net Sales Growth 84.52% -20.15% 72.37% 998.34% Cost Of Goods Sold 0.40 -1,239.54 -972.76 -593.99 -659.62 Gross Profit 2,125.67 2,480.09 2,526.33 1,495.29 741.67 GP Margin 99.98% 199.92% 162.61% 165.90% 903.81% Total Expenditure 2,126.06 1,268.15 1,547.29 985.73 163.44 Power & Fuel Cost - 0.12 0.39 0.92 0.31 % Of Sales - 0.01% 0.03% 0.10% 0.38% Employee Cost - 117.02 88.49 64.05 43.16 % Of Sales - 9.43% 5.70% 7.11% 52.60% Manufacturing Exp. - 2,211.36 2,228.77 1,414.09 726.43 % Of Sales - 178.26% 143.46% 156.89% 885.24% General & Admin Exp. - 48.01 44.16 24.87 14.72 % Of Sales - 3.87% 2.84% 2.76% 17.94% Selling & Distn. Exp. - 113.00 90.24 50.17 32.44 % Of Sales - 9.11% 5.81% 5.57% 39.53% Miscellaneous Exp. - 18.18 68.00 25.62 6.01 % Of Sales - 1.47% 4.38% 2.84% 7.32% EBITDA 0.00 -27.60 6.28 -84.43 -81.38 EBITDA Margin 0.00% -2.22% 0.40% -9.37% -99.17% Other Income 103.84 84.00 32.31 38.30 72.66 Interest 37.51 30.32 73.15 69.56 71.40 Depreciation 23.60 21.62 22.18 20.73 11.81 PBT 42.72 4.47 -56.75 -136.42 -91.94 Tax -11.65 -11.86 6.96 -20.92 -11.18 Tax Rate -27.27% -265.32% -12.26% 15.33% 11.47% PAT 54.38 16.18 -63.87 -116.41 -85.99 PAT before Minority Interest 54.21 16.32 -63.72 -115.50 -86.25 Minority Interest -0.17 -0.14 -0.15 -0.91 0.26 PAT Margin 2.56% 1.30% -4.11% -12.92% -104.79% PAT Growth 184.51% - - - EPS 3.87 1.15 -4.55 -8.29 -6.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 867.27 282.24 -68.09 Share Capital 14.05 12.48 11.38 Total Reserves 853.22 269.75 -79.47 Non-Current Liabilities 763.64 299.38 631.29 Secured Loans 798.76 325.99 570.24 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 14.56 10.77 7.41 Current Liabilities 1,967.86 1,457.41 1,396.90 Trade Payables 260.25 279.21 238.33 Other Current Liabilities 1,499.22 1,101.64 1,084.64 Short Term Borrowings 207.32 75.76 73.44 Short Term Provisions 1.06 0.80 0.49 Total Liabilities 3,598.77 2,039.03 1,960.10 Net Block 58.29 63.97 70.51 Gross Block 143.98 137.43 122.97 Accumulated Depreciation 85.70 73.47 52.45 Non Current Assets 440.07 312.67 331.33 Capital Work in Progress 0.27 0.38 0.00 Non Current Investment 273.80 156.24 148.45 Long Term Loans & Adv. 44.31 24.94 16.97 Other Non Current Assets 31.87 8.67 36.47 Current Assets 3,135.36 1,726.36 1,628.77 Current Investments 0.00 0.00 0.07 Inventories 1,430.53 775.73 814.99 Sundry Debtors 212.07 169.36 132.06 Cash & Bank 268.21 172.02 56.35 Other Current Assets 1,224.55 50.57 13.67 Short Term Loans & Adv. 1,155.62 558.68 611.62 Net Current Assets 1,167.50 268.95 231.87 Total Assets 3,575.43 2,039.03 1,960.10

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 626.65 47.54 -352.22 -206.87 Share Capital 14.05 12.48 11.38 5.69 Total Reserves 612.60 35.05 -363.59 -212.56 Non-Current Liabilities 1,161.43 1,204.29 803.25 867.02 Secured Loans 1,297.57 1,298.79 779.32 840.85 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 21.81 15.67 10.88 5.03 Current Liabilities 6,510.30 4,622.63 3,859.74 2,995.47 Trade Payables 791.67 1,006.55 792.39 330.56 Other Current Liabilities 5,374.49 3,524.52 2,994.95 2,515.86 Short Term Borrowings 337.36 84.18 71.75 148.19 Short Term Provisions 6.79 7.38 0.65 0.86 Total Liabilities 8,301.16 5,877.10 4,316.64 3,666.67 Net Block 72.01 77.18 168.65 103.84 Gross Block 198.63 187.18 255.18 165.78 Accumulated Depreciation 126.63 110.00 86.54 61.94 Non Current Assets 239.82 211.68 281.99 255.84 Capital Work in Progress 14.71 0.38 0.00 0.00 Non Current Investment 0.07 0.07 5.05 45.98 Long Term Loans & Adv. 66.71 45.45 36.93 58.19 Other Non Current Assets 54.79 30.12 71.36 47.82 Current Assets 8,038.01 5,665.42 4,034.64 3,410.84 Current Investments 0.00 0.04 0.11 10.91 Inventories 6,148.95 4,405.78 3,392.06 2,770.16 Sundry Debtors 34.21 28.30 4.18 14.80 Cash & Bank 736.11 671.98 291.10 291.85 Other Current Assets 1,118.74 330.24 144.94 76.34 Short Term Loans & Adv. 558.62 229.07 202.26 246.78 Net Current Assets 1,527.70 1,042.79 174.91 415.37 Total Assets 8,277.83 5,877.10 4,316.63 3,666.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -461.78 37.17 68.99 PBT 11.76 -101.76 -85.29 Adjustment -10.49 106.33 60.62 Changes in Working Capital -444.00 42.54 92.84 Cash after chg. in Working capital -442.73 47.11 68.16 Interest Paid 0.00 0.00 0.00 Tax Paid -19.06 -9.94 0.83 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -520.85 157.82 209.70 Net Fixed Assets -6.44 -14.84 Net Investments -117.56 -7.72 Others -396.85 180.38 Cash from Financing Activity 1,060.20 -71.92 -321.83 Net Cash Inflow / Outflow 77.57 123.06 -43.14 Opening Cash & Equivalents 151.03 27.97 71.11 Closing Cash & Equivalent 228.60 151.03 27.97

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 92.40 -278.18 205.24 PBT 4.47 -56.75 -136.42 Adjustment -3.22 137.50 81.08 Changes in Working Capital 150.17 -342.67 263.74 Cash after chg. in Working capital 151.42 -261.91 208.40 Interest Paid 0.00 0.00 0.00 Tax Paid -59.01 -16.26 -3.16 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -488.56 7.63 53.78 Net Fixed Assets -6.44 -14.84 Net Investments -117.56 -7.72 Others -364.56 30.19 Cash from Financing Activity 367.88 673.41 -268.53 Net Cash Inflow / Outflow -28.27 402.86 -9.51 Opening Cash & Equivalents 638.74 235.88 245.40 Closing Cash & Equivalent 610.53 638.74 235.88

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 61.72 22.61 -5.99 ROA 0.79% -5.63% -3.71% ROE 3.86% -105.09% 0.00% ROCE 5.90% 1.94% 4.28% Fixed Asset Turnover 6.03 6.62 3.20 Receivable days 82.08 63.81 129.67 Inventory Days 474.76 336.76 728.91 Payable days 139.89 129.48 224.52 Cash Conversion Cycle 416.95 271.09 634.06 Total Debt/Equity 1.36 2.10 -12.97 Interest Cover 1.16 0.14 0.31

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 44.60 3.81 -30.96 -18.18 ROA 0.23% -1.25% -2.89% -2.64% ROE 4.84% 0.00% 0.00% 0.00% ROCE 1.62% 1.28% -7.53% -2.82% Fixed Asset Turnover 6.43 8.11 4.28 0.58 Receivable days 9.20 3.82 3.84 100.56 Inventory Days 1552.72 916.02 1247.76 0.00 Payable days -264.76 -337.50 -345.02 -170.16 Cash Conversion Cycle 1826.68 1257.34 1596.63 270.73 Total Debt/Equity 3.06 35.97 -3.29 -5.69 Interest Cover 1.15 0.22 -0.96 -0.36

Top Investors:

dkl broking & infra llp

hdfc capital affordable real estate fund 1

nomura india investment fund mother fund

trimurti fragrances private limited

nomura funds ireland public limited company- nomura funds ireland - india equity fund

the nomura trust and banking co., ltd as the trustee of nomura india stock mother fund

samyktva construction llp

pradeep kumar agarwal

Annual Reports:

News Update:

Signatureglobal’s pre sales reports 184% jump in Q2FY25
9th Oct 2024, 12:00 PM

The Company has achieved best ever half year Pre-sales, i.e. Rs 5900 crore in H1FY25 showing a growth of 217% on Year-on-Year basis
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback