Nifty
Sensex
:
:
23851.65
78553.20
414.45 (1.77%)
1508.91 (1.96%)

IT - Hardware

Rating :
N/A

BSE: 543525 | NSE: SILVERTUC

670.15
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  657.00
  •  682.45
  •  650.90
  •  668.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14281
  •  94.08
  •  826.95
  •  610.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 943.47
  • 48.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 962.17
  • 0.07%
  • 7.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.53%
  • 9.75%
  • 14.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.28
  • 3.39
  • 17.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.13
  • 13.62
  • 16.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.93
  • 25.01
  • 35.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 65.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
74.39
53.34
39.46%
74.85
51.75
44.64%
56.80
43.39
30.91%
78.80
43.93
79.38%
Expenses
64.66
45.90
40.87%
65.69
45.66
43.87%
50.24
39.84
26.10%
67.91
36.71
84.99%
EBITDA
9.73
7.43
30.96%
9.16
6.10
50.16%
6.55
3.55
84.51%
10.89
7.22
50.83%
EBIDTM
13.08%
13.93%
12.24%
11.78%
11.53%
8.18%
13.82%
16.43%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
1.22
0.50
144.00%
0.99
0.27
266.67%
0.49
0.41
19.51%
0.30
0.38
-21.05%
Depreciation
1.82
1.23
47.97%
1.84
1.26
46.03%
1.55
1.24
25.00%
1.24
1.36
-8.82%
PBT
6.69
5.70
17.37%
6.33
4.57
38.51%
4.51
1.91
136.13%
9.35
5.48
70.62%
Tax
1.43
1.03
38.83%
1.93
0.97
98.97%
1.19
0.44
170.45%
3.03
1.39
117.99%
PAT
5.26
4.67
12.63%
4.40
3.60
22.22%
3.32
1.47
125.85%
6.32
4.09
54.52%
PATM
7.07%
8.75%
5.88%
6.96%
5.85%
3.39%
8.02%
9.31%
EPS
4.15
3.68
12.77%
3.47
2.84
22.18%
2.62
1.16
125.86%
4.98
3.23
54.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
284.84
224.30
163.78
139.59
152.22
189.89
210.78
191.62
122.96
149.36
122.04
Net Sales Growth
48.04%
36.95%
17.33%
-8.30%
-19.84%
-9.91%
10.00%
55.84%
-17.68%
22.39%
 
Cost Of Goods Sold
48.59
32.33
19.33
20.31
54.73
67.84
91.87
87.07
49.36
72.11
65.56
Gross Profit
236.25
191.98
144.46
119.28
97.48
122.05
118.92
104.55
73.60
77.24
56.47
GP Margin
82.94%
85.59%
88.20%
85.45%
64.04%
64.27%
56.42%
54.56%
59.86%
51.71%
46.27%
Total Expenditure
248.50
199.36
146.87
127.97
148.10
176.72
191.51
175.02
110.70
136.96
109.51
Power & Fuel Cost
-
0.43
0.38
0.29
0.34
0.45
0.52
0.40
0.39
0.43
0.43
% Of Sales
-
0.19%
0.23%
0.21%
0.22%
0.24%
0.25%
0.21%
0.32%
0.29%
0.35%
Employee Cost
-
116.75
76.24
65.16
81.01
94.98
86.01
57.52
45.90
45.11
26.85
% Of Sales
-
52.05%
46.55%
46.68%
53.22%
50.02%
40.81%
30.02%
37.33%
30.20%
22.00%
Manufacturing Exp.
-
0.20
41.77
35.53
2.30
4.39
1.91
0.49
6.33
3.65
4.09
% Of Sales
-
0.09%
25.50%
25.45%
1.51%
2.31%
0.91%
0.26%
5.15%
2.44%
3.35%
General & Admin Exp.
-
2.46
2.77
1.75
1.03
2.04
1.60
1.59
1.57
10.38
6.34
% Of Sales
-
1.10%
1.69%
1.25%
0.68%
1.07%
0.76%
0.83%
1.28%
6.95%
5.20%
Selling & Distn. Exp.
-
0.00
0.08
0.00
0.00
0.00
0.00
19.72
0.00
0.00
0.00
% Of Sales
-
0%
0.05%
0%
0%
0%
0%
10.29%
0%
0%
0%
Miscellaneous Exp.
-
9.00
6.30
4.94
8.67
7.03
9.60
8.24
7.14
5.28
0.00
% Of Sales
-
4.01%
3.85%
3.54%
5.70%
3.70%
4.55%
4.30%
5.81%
3.54%
5.11%
EBITDA
36.33
24.94
16.91
11.62
4.12
13.17
19.27
16.60
12.26
12.40
12.53
EBITDA Margin
12.75%
11.12%
10.32%
8.32%
2.71%
6.94%
9.14%
8.66%
9.97%
8.30%
10.27%
Other Income
0.00
3.03
2.54
1.28
1.00
1.01
1.52
0.94
1.27
0.82
1.19
Interest
3.00
1.47
1.39
0.82
1.57
2.02
1.78
1.39
3.16
3.15
2.77
Depreciation
6.45
4.97
4.68
3.31
2.47
4.39
4.32
2.64
4.41
5.49
6.88
PBT
26.88
21.53
13.39
8.77
1.08
7.78
14.69
13.52
5.97
4.58
4.06
Tax
7.58
5.46
3.68
2.34
0.09
2.51
4.15
5.28
1.92
1.52
1.46
Tax Rate
28.20%
25.36%
27.48%
26.68%
8.33%
32.26%
28.25%
39.05%
32.16%
33.19%
35.96%
PAT
19.30
16.06
9.71
6.43
0.99
5.26
10.55
8.24
4.05
3.06
2.61
PAT before Minority Interest
19.30
16.06
9.71
6.43
0.99
5.26
10.55
8.24
4.05
3.06
2.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.78%
7.16%
5.93%
4.61%
0.65%
2.77%
5.01%
4.30%
3.29%
2.05%
2.14%
PAT Growth
39.55%
65.40%
51.01%
549.49%
-81.18%
-50.14%
28.03%
103.46%
32.35%
17.24%
 
EPS
15.20
12.65
7.65
5.06
0.78
4.14
8.31
6.49
3.19
2.41
2.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
112.88
95.11
85.71
81.53
80.54
76.05
65.10
42.08
38.37
35.82
Share Capital
12.68
12.68
12.68
12.68
12.68
12.68
12.60
5.59
5.59
5.59
Total Reserves
100.19
82.43
73.03
68.85
67.86
63.37
52.50
36.48
32.77
30.22
Non-Current Liabilities
18.39
10.77
6.97
9.61
3.58
2.26
2.65
4.40
6.17
11.32
Secured Loans
4.78
3.44
0.11
0.15
0.25
0.32
0.07
1.55
2.88
4.61
Unsecured Loans
2.37
0.84
0.05
0.28
0.83
0.88
1.11
1.51
1.87
2.57
Long Term Provisions
4.20
3.23
3.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
46.42
45.23
32.21
32.85
47.77
54.63
49.48
29.35
62.38
37.99
Trade Payables
20.53
23.22
17.16
23.14
19.59
20.64
30.04
5.58
30.86
10.46
Other Current Liabilities
12.53
4.72
7.31
5.92
14.10
14.61
11.67
8.28
10.70
12.37
Short Term Borrowings
-1.95
6.54
0.04
0.04
9.31
7.03
-0.01
11.92
16.96
12.06
Short Term Provisions
15.31
10.74
7.70
3.74
4.77
12.35
7.79
3.57
3.86
3.11
Total Liabilities
177.69
151.11
124.89
123.99
131.89
132.94
117.23
75.83
106.92
85.13
Net Block
28.72
31.06
22.21
19.34
19.40
19.04
16.29
16.79
16.42
15.44
Gross Block
41.10
39.05
25.51
50.59
49.01
46.12
40.92
38.79
16.42
30.65
Accumulated Depreciation
12.39
7.98
3.31
31.25
29.61
27.09
24.63
21.99
0.00
15.21
Non Current Assets
56.65
46.51
31.84
30.86
30.06
28.38
24.52
23.00
23.61
24.25
Capital Work in Progress
14.93
6.65
0.00
0.00
0.15
0.25
0.25
0.00
0.00
0.00
Non Current Investment
0.21
0.20
0.20
0.17
0.17
0.17
0.04
0.03
0.01
0.00
Long Term Loans & Adv.
12.80
8.56
9.43
11.36
10.34
7.06
4.21
3.08
2.52
2.61
Other Non Current Assets
0.00
0.03
0.00
0.00
0.00
1.87
3.73
3.10
4.66
6.20
Current Assets
121.04
104.59
93.06
93.13
101.84
104.56
92.71
52.83
83.31
60.89
Current Investments
0.63
0.48
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.67
0.62
0.68
0.87
1.14
1.04
3.01
1.65
5.59
5.45
Sundry Debtors
73.29
54.98
44.78
47.63
59.83
58.11
64.47
34.25
60.93
36.97
Cash & Bank
7.49
15.76
18.35
13.27
9.52
9.89
13.76
6.17
5.50
7.27
Other Current Assets
38.96
1.49
0.56
0.01
31.34
35.51
11.46
10.76
11.29
11.20
Short Term Loans & Adv.
37.15
31.27
27.69
31.35
31.34
35.46
11.37
10.76
11.29
11.20
Net Current Assets
74.61
59.37
60.84
60.28
54.07
49.93
43.22
23.48
20.93
22.89
Total Assets
177.69
151.10
124.90
123.99
131.90
132.94
117.23
75.83
106.92
85.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
2.81
15.76
7.55
11.69
0.32
-6.77
8.34
12.54
5.12
-2.23
PBT
21.53
13.39
8.77
1.08
7.78
14.69
13.52
5.97
4.58
4.06
Adjustment
5.71
7.47
3.66
3.20
3.01
5.23
2.80
4.16
6.83
8.18
Changes in Working Capital
-24.34
-1.79
-4.39
9.65
-6.73
-23.16
-6.19
4.43
-5.96
-11.92
Cash after chg. in Working capital
2.90
19.07
8.05
13.93
4.06
-3.23
10.13
14.56
5.45
0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-3.31
-0.50
-2.24
-3.74
-3.53
-1.79
-2.02
-0.33
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.12
-18.98
-6.56
-2.41
-2.79
-5.20
-2.39
-3.25
-4.91
-1.88
Net Fixed Assets
-7.45
-10.13
26.28
-1.29
-2.79
-5.16
-1.67
-3.13
-4.89
0.30
Net Investments
-0.85
0.36
-1.03
0.00
-0.01
-0.13
-0.93
-0.11
0.00
-0.01
Others
-3.82
-9.21
-31.81
-1.12
0.01
0.09
0.21
-0.01
-0.02
-2.17
Cash from Financing Activity
2.88
7.31
-7.69
-5.52
2.10
8.10
1.65
-8.63
-1.97
5.62
Net Cash Inflow / Outflow
-6.43
4.09
-6.70
3.75
-0.37
-3.88
7.60
0.66
-1.76
1.51
Opening Cash & Equivalents
10.66
6.58
13.27
9.52
9.89
13.76
6.17
5.50
7.27
5.75
Closing Cash & Equivalent
4.23
10.66
6.58
13.27
9.52
9.89
13.76
6.17
5.50
7.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
89.01
73.91
67.59
61.25
60.47
56.92
48.62
68.30
61.67
57.12
ROA
9.77%
7.04%
5.17%
0.77%
3.97%
8.43%
8.53%
4.43%
3.19%
3.21%
ROE
15.55%
10.83%
7.87%
1.28%
7.07%
15.81%
16.57%
11.14%
9.22%
8.38%
ROCE
20.14%
15.51%
11.69%
3.21%
11.69%
22.82%
25.06%
16.15%
13.82%
14.12%
Fixed Asset Turnover
5.60
5.08
3.67
3.06
3.99
4.84
4.81
4.45
6.35
3.96
Receivable days
104.36
111.07
120.75
128.83
113.35
106.14
94.03
141.26
119.62
105.85
Inventory Days
1.05
1.45
2.02
2.41
2.10
3.51
4.44
10.74
13.48
12.16
Payable days
247.00
381.34
362.27
142.47
42.62
50.59
38.40
64.86
59.36
39.51
Cash Conversion Cycle
-141.59
-268.82
-239.49
-11.23
72.83
59.06
60.07
87.15
73.74
78.50
Total Debt/Equity
0.10
0.12
0.00
0.01
0.14
0.12
0.04
0.44
0.68
0.69
Interest Cover
15.60
10.64
11.68
1.69
4.85
9.26
10.74
2.89
2.45
2.47

News Update:


  • Silver Touch Tech. - Quarterly Results
    31st Jan 2025, 18:24 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.