Nifty
Sensex
:
:
24286.50
79986.80
162.65 (0.67%)
545.35 (0.69%)

IT - Hardware

Rating :
78/99

BSE: 543525 | NSE: SILVERTUC

722.20
03-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  725.80
  •  734.00
  •  721.00
  •  725.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22108
  •  160.52
  •  826.95
  •  360.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 914.93
  • 57.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 918.43
  • 0.07%
  • 8.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.36%
  • 10.61%
  • 13.90%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 1.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.63
  • -4.92
  • 2.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.95
  • -2.58
  • 32.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.72
  • -1.65
  • 114.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 70.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
78.80
43.93
79.38%
53.62
46.09
16.34%
51.75
42.36
22.17%
42.52
33.46
27.08%
Expenses
67.91
36.71
84.99%
45.90
41.56
10.44%
45.66
37.42
22.02%
39.84
31.18
27.77%
EBITDA
10.89
7.22
50.83%
7.72
4.53
70.42%
6.10
4.94
23.48%
2.68
2.29
17.03%
EBIDTM
13.82%
16.43%
14.39%
9.83%
11.78%
11.66%
6.31%
6.83%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.87
0.48
81.25%
Interest
0.30
0.38
-21.05%
0.50
0.51
-1.96%
0.27
0.30
-10.00%
0.41
0.20
105.00%
Depreciation
1.24
1.36
-8.82%
1.23
1.15
6.96%
1.26
1.28
-1.56%
1.24
0.89
39.33%
PBT
9.35
5.48
70.62%
5.98
2.88
107.64%
4.57
3.36
36.01%
1.91
1.67
14.37%
Tax
3.03
1.39
117.99%
1.03
0.71
45.07%
0.97
1.22
-20.49%
0.43
0.36
19.44%
PAT
6.32
4.09
54.52%
4.95
2.17
128.11%
3.60
2.14
68.22%
1.47
1.31
12.21%
PATM
8.02%
9.31%
9.23%
4.70%
6.96%
5.06%
3.46%
3.92%
EPS
4.98
3.23
54.18%
3.90
1.71
128.07%
2.84
1.69
68.05%
1.16
1.03
12.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
226.69
163.78
139.59
152.22
189.89
210.78
191.62
122.96
149.36
122.04
114.67
Net Sales Growth
36.69%
17.33%
-8.30%
-19.84%
-9.91%
10.00%
55.84%
-17.68%
22.39%
6.43%
 
Cost Of Goods Sold
32.32
19.33
20.31
54.73
67.84
91.87
87.07
49.36
72.11
65.56
49.91
Gross Profit
194.37
144.46
119.28
97.48
122.05
118.92
104.55
73.60
77.24
56.47
64.77
GP Margin
85.74%
88.20%
85.45%
64.04%
64.27%
56.42%
54.56%
59.86%
51.71%
46.27%
56.48%
Total Expenditure
199.31
146.87
127.97
148.10
176.72
191.51
175.02
110.70
136.96
109.51
102.03
Power & Fuel Cost
-
0.38
0.29
0.34
0.45
0.52
0.40
0.39
0.43
0.43
0.34
% Of Sales
-
0.23%
0.21%
0.22%
0.24%
0.25%
0.21%
0.32%
0.29%
0.35%
0.30%
Employee Cost
-
76.24
65.16
81.01
94.98
86.01
57.52
45.90
45.11
26.85
23.50
% Of Sales
-
46.55%
46.68%
53.22%
50.02%
40.81%
30.02%
37.33%
30.20%
22.00%
20.49%
Manufacturing Exp.
-
41.77
35.53
2.30
4.39
1.91
0.49
6.33
3.65
4.09
16.81
% Of Sales
-
25.50%
25.45%
1.51%
2.31%
0.91%
0.26%
5.15%
2.44%
3.35%
14.66%
General & Admin Exp.
-
2.77
1.75
1.03
2.04
1.60
1.59
1.57
10.38
6.34
6.54
% Of Sales
-
1.69%
1.25%
0.68%
1.07%
0.76%
0.83%
1.28%
6.95%
5.20%
5.70%
Selling & Distn. Exp.
-
0.08
0.00
0.00
0.00
0.00
19.72
0.00
0.00
0.00
0.00
% Of Sales
-
0.05%
0%
0%
0%
0%
10.29%
0%
0%
0%
0%
Miscellaneous Exp.
-
6.30
4.94
8.67
7.03
9.60
8.24
7.14
5.28
6.24
0.00
% Of Sales
-
3.85%
3.54%
5.70%
3.70%
4.55%
4.30%
5.81%
3.54%
5.11%
4.30%
EBITDA
27.39
16.91
11.62
4.12
13.17
19.27
16.60
12.26
12.40
12.53
12.64
EBITDA Margin
12.08%
10.32%
8.32%
2.71%
6.94%
9.14%
8.66%
9.97%
8.30%
10.27%
11.02%
Other Income
0.87
2.54
1.28
1.00
1.01
1.52
0.94
1.27
0.82
1.19
0.68
Interest
1.48
1.39
0.82
1.57
2.02
1.78
1.39
3.16
3.15
2.77
1.43
Depreciation
4.97
4.68
3.31
2.47
4.39
4.32
2.64
4.41
5.49
6.88
2.85
PBT
21.81
13.39
8.77
1.08
7.78
14.69
13.52
5.97
4.58
4.06
9.04
Tax
5.46
3.68
2.34
0.09
2.51
4.15
5.28
1.92
1.52
1.46
2.91
Tax Rate
25.03%
27.48%
26.68%
8.33%
32.26%
28.25%
39.05%
32.16%
33.19%
35.96%
32.19%
PAT
16.34
9.71
6.43
0.99
5.26
10.55
8.24
4.05
3.06
2.61
6.12
PAT before Minority Interest
16.34
9.71
6.43
0.99
5.26
10.55
8.24
4.05
3.06
2.61
6.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.21%
5.93%
4.61%
0.65%
2.77%
5.01%
4.30%
3.29%
2.05%
2.14%
5.34%
PAT Growth
68.28%
51.01%
549.49%
-81.18%
-50.14%
28.03%
103.46%
32.35%
17.24%
-57.35%
 
EPS
12.87
7.65
5.06
0.78
4.14
8.31
6.49
3.19
2.41
2.06
4.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
95.11
85.71
81.53
80.54
76.05
65.10
42.08
38.37
35.82
34.16
Share Capital
12.68
12.68
12.68
12.68
12.68
12.60
5.59
5.59
5.59
5.59
Total Reserves
82.43
73.03
68.85
67.86
63.37
52.50
36.48
32.77
30.22
28.57
Non-Current Liabilities
10.77
6.97
9.61
3.58
2.26
2.65
4.40
6.17
11.32
7.90
Secured Loans
3.44
0.11
0.15
0.25
0.32
0.07
1.55
2.88
4.61
1.71
Unsecured Loans
0.84
0.05
0.28
0.83
0.88
1.11
1.51
1.87
2.57
1.06
Long Term Provisions
3.23
3.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
45.23
32.21
32.85
47.77
54.63
49.48
29.35
62.38
37.99
35.24
Trade Payables
23.22
17.16
23.14
19.59
20.64
30.04
5.58
30.86
10.46
12.65
Other Current Liabilities
4.72
7.31
5.92
14.10
14.61
11.67
8.28
10.70
12.37
8.16
Short Term Borrowings
6.54
0.04
0.04
9.31
7.03
-0.01
11.92
16.96
12.06
8.35
Short Term Provisions
10.74
7.70
3.74
4.77
12.35
7.79
3.57
3.86
3.11
6.08
Total Liabilities
151.11
124.89
123.99
131.89
132.94
117.23
75.83
106.92
85.13
77.30
Net Block
31.06
22.21
19.34
19.40
19.04
16.29
16.79
16.42
15.44
20.16
Gross Block
39.05
25.51
50.59
49.01
46.12
40.92
38.79
16.42
30.65
30.96
Accumulated Depreciation
7.98
3.31
31.25
29.61
27.09
24.63
21.99
0.00
15.21
10.80
Non Current Assets
46.51
31.84
30.86
30.06
28.38
24.52
23.00
23.61
24.25
22.13
Capital Work in Progress
6.65
0.00
0.00
0.15
0.25
0.25
0.00
0.00
0.00
0.00
Non Current Investment
0.20
0.20
0.17
0.17
0.17
0.04
0.03
0.01
0.00
0.01
Long Term Loans & Adv.
8.60
9.43
11.36
10.34
7.06
4.21
3.08
2.52
2.61
1.97
Other Non Current Assets
0.00
0.00
0.00
0.00
1.87
3.73
3.10
4.66
6.20
0.00
Current Assets
104.59
93.06
93.13
101.84
104.56
92.71
52.83
83.31
60.89
55.17
Current Investments
0.48
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.62
0.68
0.87
1.14
1.04
3.01
1.65
5.59
5.45
2.68
Sundry Debtors
54.98
44.78
47.63
59.83
58.11
64.47
34.25
60.93
36.97
33.81
Cash & Bank
15.76
18.35
13.27
9.52
9.89
13.76
6.17
5.50
7.27
5.75
Other Current Assets
32.76
0.56
0.01
0.00
35.51
11.46
10.76
11.29
11.20
12.93
Short Term Loans & Adv.
31.27
27.69
31.35
31.34
35.46
11.37
10.76
11.29
11.20
12.93
Net Current Assets
59.37
60.84
60.28
54.07
49.93
43.22
23.48
20.93
22.89
19.93
Total Assets
151.10
124.90
123.99
131.90
132.94
117.23
75.83
106.92
85.14
77.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
15.76
7.55
11.69
0.32
-6.77
8.34
12.54
5.12
-2.23
2.17
PBT
13.39
8.77
1.08
7.78
14.69
13.52
5.97
4.58
4.06
9.04
Adjustment
7.47
3.66
3.20
3.01
5.23
2.80
4.16
6.83
8.18
3.85
Changes in Working Capital
-1.79
-4.39
9.65
-6.73
-23.16
-6.19
4.43
-5.96
-11.92
-8.17
Cash after chg. in Working capital
19.07
8.05
13.93
4.06
-3.23
10.13
14.56
5.45
0.32
4.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.31
-0.50
-2.24
-3.74
-3.53
-1.79
-2.02
-0.33
-2.55
-2.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.98
-6.56
-2.41
-2.79
-5.20
-2.39
-3.25
-4.91
-1.88
-8.56
Net Fixed Assets
-10.13
26.28
-1.29
-2.79
-5.16
-1.67
-3.13
-4.89
0.30
Net Investments
0.36
-1.03
0.00
-0.01
-0.13
-0.93
-0.11
0.00
-0.01
Others
-9.21
-31.81
-1.12
0.01
0.09
0.21
-0.01
-0.02
-2.17
Cash from Financing Activity
7.31
-7.69
-5.52
2.10
8.10
1.65
-8.63
-1.97
5.62
7.31
Net Cash Inflow / Outflow
4.09
-6.70
3.75
-0.37
-3.88
7.60
0.66
-1.76
1.51
0.93
Opening Cash & Equivalents
6.58
13.27
9.52
9.89
13.76
6.17
5.50
7.27
5.75
4.82
Closing Cash & Equivalent
10.66
6.58
13.27
9.52
9.89
13.76
6.17
5.50
7.27
5.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
73.91
67.59
61.25
60.47
56.92
48.62
68.30
61.67
57.12
54.15
ROA
7.04%
5.17%
0.77%
3.97%
8.43%
8.53%
4.43%
3.19%
3.21%
7.92%
ROE
10.83%
7.87%
1.28%
7.07%
15.81%
16.57%
11.14%
9.22%
8.38%
20.21%
ROCE
15.51%
11.69%
3.21%
11.69%
22.82%
25.06%
16.15%
13.82%
14.12%
24.44%
Fixed Asset Turnover
5.08
3.67
3.06
3.99
4.84
4.81
4.45
6.35
3.96
3.70
Receivable days
111.07
120.75
128.83
113.35
106.14
94.03
141.26
119.62
105.85
107.60
Inventory Days
1.45
2.02
2.41
2.10
3.51
4.44
10.74
13.48
12.16
8.54
Payable days
381.34
362.27
142.47
42.62
50.59
38.40
64.86
59.36
39.51
49.79
Cash Conversion Cycle
-268.82
-239.49
-11.23
72.83
59.06
60.07
87.15
73.74
78.50
66.35
Total Debt/Equity
0.12
0.00
0.01
0.14
0.12
0.04
0.44
0.68
0.69
0.41
Interest Cover
10.64
11.68
1.69
4.85
9.26
10.74
2.89
2.45
2.47
7.31

News Update:


  • Silver Touch Tech. - Quarterly Results
    28th May 2024, 15:57 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.