PBT
21.29
12.73
8.69
1.03
8.05
14.40
13.83
6.12
4.51
3.44
Adjustment
3.93
4.53
2.88
3.18
2.99
5.05
2.78
4.13
5.88
8.17
Changes in Working Capital
-21.63
-8.51
-5.34
9.84
-7.27
-16.68
-6.91
4.37
-1.92
-10.50
Cash after chg. in Working capital
3.59
8.75
6.23
14.05
3.76
2.76
9.70
14.62
8.46
1.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.69
-3.31
-0.50
-2.24
-3.77
-7.90
-1.54
-2.18
-3.45
-2.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00