Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Simran Farms Ltd.

Agriculture

Rating :
N/A

BSE: 519566 | NSE: Not Listed

NSE BSE
210.25
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  210.25
  •  210.25
  •  210.25
  •  214.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10
  •  2102
  •  269.65
  •  105.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 79.72
  • 13.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 87.45
  • N/A
  • 1.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.32%
  • 2.95%
  • 40.87%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 11.59
  • 7.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.85
  • -
  • -28.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.95
  • -
  • -66.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.35
  • 5.16
  • 11.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.66
  • 1.77
  • 2.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.90
  • 5.55
  • 4.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
174.64
119.04
46.71%
176.41
105.59
67.07%
138.42
103.05
34.32%
123.38
86.92
41.95%
Expenses
174.02
114.85
51.52%
164.09
103.61
58.37%
138.13
95.41
44.78%
127.77
83.53
52.96%
EBITDA
0.63
4.19
-84.96%
12.32
1.98
522.22%
0.29
7.64
-96.20%
-4.39
3.39
-
EBIDTM
0.36%
3.52%
6.99%
1.87%
0.21%
7.41%
-3.56%
3.91%
Other Income
0.45
0.38
18.42%
0.56
0.48
16.67%
1.01
0.23
339.13%
0.40
0.02
1,900.00%
Interest
0.10
0.45
-77.78%
0.19
0.67
-71.64%
0.46
0.52
-11.54%
0.31
0.47
-34.04%
Depreciation
0.46
0.39
17.95%
0.45
0.42
7.14%
0.61
0.46
32.61%
0.39
0.53
-26.42%
PBT
0.51
3.72
-86.29%
12.24
1.38
786.96%
0.23
6.90
-96.67%
-4.70
2.80
-
Tax
0.27
0.75
-64.00%
3.52
0.77
357.14%
0.04
0.86
-95.35%
-1.33
0.21
-
PAT
0.24
2.98
-91.95%
8.72
0.60
1,353.33%
0.20
6.04
-96.69%
-3.37
2.59
-
PATM
0.14%
2.50%
4.95%
0.57%
0.14%
5.86%
-2.73%
2.98%
EPS
0.62
7.83
-92.08%
23.01
1.58
1,356.33%
0.51
15.92
-96.80%
-8.90
6.83
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
612.85
486.42
366.96
393.70
322.08
281.12
319.74
340.97
410.03
447.17
444.01
Net Sales Growth
47.82%
32.55%
-6.79%
22.24%
14.57%
-12.08%
-6.23%
-16.84%
-8.31%
0.71%
 
Cost Of Goods Sold
506.33
396.17
292.82
318.90
240.08
248.93
245.94
264.30
323.45
356.94
351.81
Gross Profit
106.52
90.25
74.14
74.80
82.00
32.20
73.80
76.67
86.58
90.23
92.20
GP Margin
17.38%
18.55%
20.20%
19.00%
25.46%
11.45%
23.08%
22.49%
21.12%
20.18%
20.77%
Total Expenditure
604.01
484.36
360.06
382.44
296.84
307.25
309.51
330.26
400.53
439.83
438.20
Power & Fuel Cost
-
3.56
3.34
3.14
3.41
3.09
3.01
2.97
3.15
3.05
3.05
% Of Sales
-
0.73%
0.91%
0.80%
1.06%
1.10%
0.94%
0.87%
0.77%
0.68%
0.69%
Employee Cost
-
15.95
13.19
12.38
11.48
12.01
11.72
12.26
11.18
10.77
9.74
% Of Sales
-
3.28%
3.59%
3.14%
3.56%
4.27%
3.67%
3.60%
2.73%
2.41%
2.19%
Manufacturing Exp.
-
45.93
32.14
29.03
26.33
29.05
32.84
33.57
42.06
45.22
49.34
% Of Sales
-
9.44%
8.76%
7.37%
8.17%
10.33%
10.27%
9.85%
10.26%
10.11%
11.11%
General & Admin Exp.
-
7.18
6.53
6.69
5.84
5.50
6.31
6.94
6.59
6.95
6.99
% Of Sales
-
1.48%
1.78%
1.70%
1.81%
1.96%
1.97%
2.04%
1.61%
1.55%
1.57%
Selling & Distn. Exp.
-
15.57
12.04
12.30
9.70
8.58
9.62
10.11
14.10
16.88
17.26
% Of Sales
-
3.20%
3.28%
3.12%
3.01%
3.05%
3.01%
2.97%
3.44%
3.77%
3.89%
Miscellaneous Exp.
-
0.00
0.00
0.01
0.00
0.09
0.06
0.10
0.00
0.01
17.26
% Of Sales
-
0%
0%
0.00%
0%
0.03%
0.02%
0.03%
0%
0.00%
0.00%
EBITDA
8.85
2.06
6.90
11.26
25.24
-26.13
10.23
10.71
9.50
7.34
5.81
EBITDA Margin
1.44%
0.42%
1.88%
2.86%
7.84%
-9.29%
3.20%
3.14%
2.32%
1.64%
1.31%
Other Income
2.42
2.26
0.31
0.15
0.35
0.26
0.05
0.31
0.22
0.03
0.16
Interest
1.06
1.90
2.08
1.93
1.77
1.20
1.87
3.38
6.09
4.78
3.44
Depreciation
1.91
1.80
2.03
2.15
2.16
2.16
2.17
2.17
2.09
2.15
1.87
PBT
8.28
0.63
3.10
7.32
21.66
-29.22
6.24
5.47
1.53
0.45
0.67
Tax
2.50
0.23
-0.11
-0.29
9.09
-7.72
2.06
1.43
0.54
-0.24
-0.34
Tax Rate
30.19%
36.51%
-3.15%
-2.90%
41.93%
26.42%
33.61%
26.14%
35.29%
-53.33%
-50.75%
PAT
5.79
0.38
3.58
10.29
12.58
-21.52
4.06
4.02
0.97
0.67
0.97
PAT before Minority Interest
5.78
0.40
3.60
10.28
12.60
-21.51
4.07
4.04
0.99
0.69
1.01
Minority Interest
-0.01
-0.02
-0.02
0.01
-0.02
-0.01
-0.01
-0.02
-0.02
-0.02
-0.04
PAT Margin
0.94%
0.08%
0.98%
2.61%
3.91%
-7.66%
1.27%
1.18%
0.24%
0.15%
0.22%
PAT Growth
-52.58%
-89.39%
-65.21%
-18.20%
-
-
1.00%
314.43%
44.78%
-30.93%
 
EPS
15.24
1.00
9.42
27.08
33.11
-56.63
10.68
10.58
2.55
1.76
2.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
31.12
30.86
27.37
17.08
4.34
26.01
21.96
17.94
16.53
15.86
Share Capital
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
Total Reserves
27.32
27.07
23.57
13.29
0.55
22.22
18.17
14.15
12.73
12.06
Non-Current Liabilities
-2.34
-2.52
-2.29
-0.73
-4.51
2.59
2.32
2.13
6.52
8.52
Secured Loans
0.33
0.84
0.20
0.20
0.66
0.26
0.60
0.46
1.42
1.18
Unsecured Loans
0.00
0.00
0.00
0.00
1.25
1.26
0.25
0.25
3.45
5.43
Long Term Provisions
0.95
0.70
0.39
0.38
0.59
0.28
0.82
0.64
0.89
1.01
Current Liabilities
106.36
83.75
73.77
73.89
84.30
74.25
71.38
97.16
122.42
104.39
Trade Payables
66.24
49.06
40.79
38.44
52.76
41.20
33.24
56.78
74.28
78.84
Other Current Liabilities
5.30
5.59
5.29
6.19
2.19
3.94
4.02
2.24
3.08
3.07
Short Term Borrowings
34.46
28.82
27.39
27.33
27.56
27.65
32.94
36.88
42.90
20.42
Short Term Provisions
0.36
0.27
0.31
1.93
1.78
1.46
1.19
1.25
2.16
2.05
Total Liabilities
135.55
112.48
99.22
90.63
84.50
103.21
96.01
117.57
145.79
129.07
Net Block
23.03
23.47
21.48
19.72
21.46
21.74
22.86
18.91
19.54
17.49
Gross Block
51.77
50.41
46.51
42.65
43.05
41.75
40.74
35.18
33.72
29.59
Accumulated Depreciation
28.74
26.94
25.02
22.94
21.59
20.01
17.88
16.27
14.18
12.10
Non Current Assets
23.45
23.88
21.88
20.76
21.81
22.10
23.21
19.25
19.86
19.10
Capital Work in Progress
0.00
0.00
0.00
0.69
0.00
0.00
0.00
0.00
0.00
1.05
Non Current Investment
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
Long Term Loans & Adv.
0.30
0.29
0.28
0.24
0.24
0.23
0.23
0.22
0.20
0.44
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
112.09
88.60
77.34
69.87
62.69
81.12
72.81
98.32
125.93
109.96
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
83.48
71.25
50.01
38.30
38.88
47.53
55.44
81.60
95.41
81.37
Sundry Debtors
13.34
9.78
8.23
7.74
9.89
9.78
8.81
10.05
20.56
20.93
Cash & Bank
12.18
6.07
15.94
19.11
11.55
20.26
4.90
2.07
3.33
3.95
Other Current Assets
3.10
0.23
0.14
0.12
2.37
3.56
3.66
4.60
6.63
3.71
Short Term Loans & Adv.
2.88
1.28
3.03
4.59
2.24
3.43
3.53
4.08
6.46
3.49
Net Current Assets
5.73
4.86
3.57
-4.02
-21.61
6.86
1.43
1.16
3.51
5.57
Total Assets
135.54
112.48
99.22
90.63
84.50
103.22
96.02
117.57
145.79
129.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
8.18
-6.76
-2.41
10.56
-7.02
16.02
9.58
3.76
-16.61
2.68
PBT
0.63
3.50
9.99
21.69
-29.22
6.13
5.47
1.53
0.45
0.67
Adjustment
2.60
2.06
-0.15
2.57
2.54
2.67
3.11
4.63
4.00
3.61
Changes in Working Capital
5.19
-11.86
-9.99
-11.62
20.50
8.84
2.28
-2.12
-20.93
-1.60
Cash after chg. in Working capital
8.42
-6.30
-0.16
12.63
-6.19
17.65
10.86
4.04
-16.49
2.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.23
-0.46
-2.25
-2.07
-0.83
-1.63
-1.28
-0.29
-0.12
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.36
-3.59
-0.47
-1.08
-1.85
-1.06
-6.24
-1.48
-2.92
-5.21
Net Fixed Assets
-1.37
-3.90
-3.15
-0.29
-1.30
-1.01
-5.56
-1.45
-3.08
-5.13
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.01
0.31
2.68
-0.79
-0.55
-0.05
-0.68
-0.03
0.16
-0.08
Cash from Financing Activity
-0.70
0.48
-0.29
-1.91
0.16
0.40
-0.51
-3.53
18.91
4.97
Net Cash Inflow / Outflow
6.12
-9.87
-3.18
7.57
-8.71
15.36
2.83
-1.26
-0.62
2.44
Opening Cash & Equivalents
6.07
15.94
19.11
11.55
20.26
4.90
2.07
3.33
3.95
1.51
Closing Cash & Equivalent
12.18
6.07
15.94
19.11
11.55
20.26
4.90
2.07
3.33
3.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
82.06
81.40
72.17
45.06
11.46
68.61
57.93
47.33
43.58
41.82
ROA
0.32%
3.40%
10.83%
14.39%
-22.91%
4.09%
3.78%
0.75%
0.50%
0.93%
ROE
1.29%
12.36%
46.25%
117.60%
-141.69%
16.97%
20.25%
5.76%
4.24%
6.48%
ROCE
3.96%
9.57%
23.80%
59.44%
-62.60%
14.29%
15.65%
12.46%
9.48%
12.36%
Fixed Asset Turnover
9.52
7.57
8.83
7.52
6.63
7.75
8.98
11.90
14.12
16.18
Receivable days
8.67
8.96
7.40
9.99
12.77
10.61
10.10
13.62
16.93
13.69
Inventory Days
58.05
60.31
40.94
43.73
56.10
58.77
73.35
78.79
72.15
56.31
Payable days
53.11
56.00
45.34
69.33
68.89
44.35
50.34
60.25
64.10
56.66
Cash Conversion Cycle
13.61
13.26
3.00
-15.60
-0.02
25.03
33.11
32.16
24.99
13.34
Total Debt/Equity
1.13
0.98
1.02
1.63
6.83
1.13
1.57
2.15
2.98
1.81
Interest Cover
1.33
2.68
6.17
13.25
-23.45
4.27
2.62
1.25
1.09
1.20

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Simran Farms - Quarterly Results
    14th Aug 2024, 18:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.