PBT
-9.19
-29.62
-16.52
-16.51
2.86
-35.02
-23.85
18.40
0.09
-66.55
Adjustment
15.43
19.91
20.26
20.39
27.50
25.06
24.48
18.10
13.76
23.15
Changes in Working Capital
42.01
68.70
52.84
50.00
39.19
8.03
39.40
-52.02
-1.98
1.36
Cash after chg. in Working capital
48.25
58.99
56.58
53.87
69.55
-1.92
40.03
-15.52
11.88
-42.05
Interest Paid
-1.11
-3.82
-6.52
-8.09
-9.45
-12.92
-10.63
-6.44
-13.70
-20.32
Tax Paid
0.36
0.00
-0.26
0.11
0.06
0.09
0.10
0.09
-0.26
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.05