Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Siyaram Recycling Industries Ltd.

Metal - Non Ferrous

Rating :

50/99

BSE: 544047 | NSE: Not Listed

Watchlist

NSE BSE

59.90

12-Dec-2025

Open
High
Low
Previous Close

57.51
60
56.83
58.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

39000
2296905
60
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

130.52
8.96
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

206.58
N/A
1.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales - 511.56 412.99 492.87 423.23 Net Sales Growth - 23.87% -16.21% 16.45% Cost Of Goods Sold - 455.40 372.74 451.30 376.17 Gross Profit - 56.16 40.26 41.57 47.06 GP Margin - 10.98% 9.75% 8.43% 11.12% Total Expenditure - 484.34 395.87 481.31 417.18 Power & Fuel Cost - 2.18 2.30 3.41 3.34 % Of Sales - 0.43% 0.56% 0.69% 0.79% Employee Cost - 1.74 1.62 2.24 2.05 % Of Sales - 0.34% 0.39% 0.45% 0.48% Manufacturing Exp. - 19.57 15.36 18.92 14.86 % Of Sales - 3.83% 3.72% 3.84% 3.51% General & Admin Exp. - 3.14 2.68 3.43 1.98 % Of Sales - 0.61% 0.65% 0.70% 0.47% Selling & Distn. Exp. - 0.89 0.45 1.45 1.00 % Of Sales - 0.17% 0.11% 0.29% 0.24% Miscellaneous Exp. - 1.42 0.72 0.57 17.77 % Of Sales - 0.28% 0.17% 0.12% 4.20% EBITDA - 27.22 17.12 11.56 6.05 EBITDA Margin - 5.32% 4.15% 2.35% 1.43% Other Income - 2.23 1.26 4.99 3.21 Interest - 7.82 6.76 4.53 2.99 Depreciation - 1.21 1.46 1.69 1.78 PBT - 20.42 10.16 10.33 4.50 Tax - 5.84 2.63 3.17 1.27 Tax Rate - 28.60% 25.89% 30.69% 28.22% PAT - 14.57 7.52 7.17 3.22 PAT before Minority Interest - 14.57 7.52 7.17 3.22 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 2.85% 1.82% 1.45% 0.76% PAT Growth - 93.75% 4.88% 122.67% EPS - 6.68 3.45 3.29 1.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 126.89 76.73 46.24 38.77 Share Capital 21.79 18.80 13.81 13.81 Total Reserves 105.10 57.93 32.44 24.96 Non-Current Liabilities 7.23 1.77 4.39 2.63 Secured Loans 7.08 1.68 2.04 2.69 Unsecured Loans 0.00 0.00 2.07 0.00 Long Term Provisions 0.64 0.53 0.50 0.17 Current Liabilities 148.63 91.39 100.47 56.88 Trade Payables 37.94 17.78 27.17 27.26 Other Current Liabilities 38.08 17.39 11.94 4.69 Short Term Borrowings 67.57 53.50 58.41 23.33 Short Term Provisions 5.04 2.72 2.95 1.60 Total Liabilities 282.75 169.89 151.10 98.28 Net Block 5.92 6.09 6.96 7.56 Gross Block 21.99 21.37 20.87 20.51 Accumulated Depreciation 16.07 15.28 13.92 12.95 Non Current Assets 9.24 8.96 8.35 8.52 Capital Work in Progress 1.74 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.58 2.86 0.65 0.96 Other Non Current Assets 0.00 0.00 0.74 0.00 Current Assets 269.43 158.70 142.76 89.76 Current Investments 0.00 0.00 0.00 0.00 Inventories 200.67 119.28 77.55 49.43 Sundry Debtors 50.95 29.38 34.58 33.60 Cash & Bank 0.01 0.52 0.72 2.10 Other Current Assets 17.81 0.03 0.30 3.93 Short Term Loans & Adv. 17.48 9.49 29.60 0.70 Net Current Assets 120.80 67.31 42.29 32.87 Total Assets 282.75 169.90 151.11 98.28

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -43.21 -4.21 -34.52 10.58 PBT 20.42 10.16 10.33 4.50 Adjustment 9.02 8.18 6.34 5.78 Changes in Working Capital -67.04 -19.91 -46.62 0.30 Cash after chg. in Working capital -37.60 -1.57 -29.95 10.58 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -5.61 -2.63 -4.57 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.78 -0.60 -1.09 -2.36 Net Fixed Assets -2.36 -0.50 -0.36 Net Investments 0.00 0.00 0.00 Others -0.42 -0.10 -0.73 Cash from Financing Activity 45.48 4.60 34.23 -6.50 Net Cash Inflow / Outflow -0.51 -0.20 -1.37 1.71 Opening Cash & Equivalents 0.52 0.72 2.10 0.38 Closing Cash & Equivalent 0.01 0.52 0.72 2.10

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 56.36 39.63 33.50 28.08 ROA 6.44% 4.69% 5.75% 3.28% ROE 14.77% 12.46% 16.86% 8.68% ROCE 16.97% 13.69% 16.48% 11.36% Fixed Asset Turnover 23.87 19.78 24.11 21.86 Receivable days 28.33 27.94 24.94 32.90 Inventory Days 112.83 85.96 46.45 38.75 Payable days 22.33 22.01 22.01 27.45 Cash Conversion Cycle 118.82 91.89 49.37 44.20 Total Debt/Equity 0.62 0.80 1.45 0.73 Interest Cover 3.61 2.50 3.28 2.50

Top Investors:

mukul mahavir agrawal

value prolific consulting services pvt ltd

Annual Reports:

News Update:

Siyaram Recycling Industries bags order worth Rs 1.52 crore
19th Nov 2025, 16:12 PM

The said order is to be executed within 6 months
Read More
Siyaram Recycling Industries secures order worth Rs 1.68 crore
17th Sep 2025, 15:38 PM

The order is to be executed within 6 months
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback