Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Textile

Rating :
N/A

BSE: 503811 | NSE: SIYSIL

523.95
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  514.65
  •  534.55
  •  510.40
  •  514.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  304403
  •  1597.18
  •  743.00
  •  409.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,037.07
  • 16.18
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,283.27
  • 1.64%
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.44%
  • 2.58%
  • 23.52%
  • FII
  • DII
  • Others
  • 1.48%
  • 0.00%
  • 4.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.29
  • 4.25
  • 3.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.04
  • 11.25
  • -3.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 21.68
  • -5.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.91
  • 10.76
  • 11.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 1.93
  • 2.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 8.66
  • 6.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
607.88
585.91
3.75%
306.82
355.00
-13.57%
647.77
695.43
-6.85%
503.37
502.18
0.24%
Expenses
519.09
498.07
4.22%
297.15
332.41
-10.61%
541.72
574.08
-5.64%
434.61
426.31
1.95%
EBITDA
88.78
87.84
1.07%
9.67
22.59
-57.19%
106.05
121.35
-12.61%
68.76
75.87
-9.37%
EBIDTM
14.61%
14.99%
3.15%
6.36%
16.37%
17.45%
13.66%
15.11%
Other Income
21.44
11.90
80.17%
24.06
8.19
193.77%
6.41
10.34
-38.01%
11.09
13.16
-15.73%
Interest
5.69
5.49
3.64%
4.51
4.06
11.08%
5.13
4.86
5.56%
5.61
5.57
0.72%
Depreciation
13.96
13.70
1.90%
13.88
13.55
2.44%
14.12
13.83
2.10%
14.03
15.27
-8.12%
PBT
90.59
80.56
12.45%
15.35
13.17
16.55%
93.21
113.00
-17.51%
60.21
68.19
-11.70%
Tax
22.41
19.27
16.29%
3.84
3.18
20.75%
24.18
24.86
-2.74%
15.77
16.32
-3.37%
PAT
68.17
61.29
11.23%
11.50
9.99
15.12%
69.03
88.14
-21.68%
44.44
51.87
-14.32%
PATM
11.22%
10.46%
3.75%
2.81%
10.66%
12.67%
8.83%
10.33%
EPS
15.03
13.08
14.91%
2.54
2.13
19.25%
15.22
18.81
-19.09%
9.80
11.07
-11.47%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Net Sales
2,065.84
2,092.05
2,232.51
1,904.96
1,089.25
1,699.30
1,816.17
1,732.04
1,621.75
Net Sales Growth
-3.40%
-6.29%
17.19%
74.89%
-35.90%
-6.43%
4.86%
6.80%
 
Cost Of Goods Sold
969.78
994.40
1,081.31
896.21
632.05
822.46
806.56
773.90
813.85
Gross Profit
1,096.06
1,097.65
1,151.19
1,008.75
457.19
876.84
1,009.61
958.14
807.90
GP Margin
53.06%
52.47%
51.56%
52.95%
41.97%
51.60%
55.59%
55.32%
49.82%
Total Expenditure
1,792.57
1,806.81
1,864.08
1,571.89
1,035.49
1,531.90
1,576.54
1,487.10
1,434.86
Power & Fuel Cost
-
70.88
84.66
74.75
44.46
58.49
63.13
56.06
37.22
% Of Sales
-
3.39%
3.79%
3.92%
4.08%
3.44%
3.48%
3.24%
2.30%
Employee Cost
-
172.90
179.82
160.26
123.53
195.53
198.21
189.79
132.69
% Of Sales
-
8.26%
8.05%
8.41%
11.34%
11.51%
10.91%
10.96%
8.18%
Manufacturing Exp.
-
336.72
340.13
291.80
143.84
230.20
270.63
267.18
239.66
% Of Sales
-
16.10%
15.24%
15.32%
13.21%
13.55%
14.90%
15.43%
14.78%
General & Admin Exp.
-
43.47
36.64
30.45
24.16
51.53
61.88
45.21
52.27
% Of Sales
-
2.08%
1.64%
1.60%
2.22%
3.03%
3.41%
2.61%
3.22%
Selling & Distn. Exp.
-
154.83
115.84
87.70
46.86
132.43
136.95
124.58
136.29
% Of Sales
-
7.40%
5.19%
4.60%
4.30%
7.79%
7.54%
7.19%
8.40%
Miscellaneous Exp.
-
33.62
25.67
30.71
20.60
41.25
39.17
30.38
22.90
% Of Sales
-
1.61%
1.15%
1.61%
1.89%
2.43%
2.16%
1.75%
1.41%
EBITDA
273.26
285.24
368.43
333.07
53.76
167.40
239.63
244.94
186.89
EBITDA Margin
13.23%
13.63%
16.50%
17.48%
4.94%
9.85%
13.19%
14.14%
11.52%
Other Income
63.00
37.60
40.26
34.45
40.84
33.81
28.15
26.34
17.16
Interest
20.94
20.29
19.74
18.07
29.96
43.02
48.37
34.22
30.79
Depreciation
55.99
55.40
58.19
58.92
61.17
73.04
62.26
60.64
42.99
PBT
259.36
247.15
330.75
290.54
3.47
85.16
157.14
176.42
130.26
Tax
66.20
62.40
79.77
74.31
-0.11
15.91
53.33
59.59
45.37
Tax Rate
25.52%
25.25%
24.12%
25.58%
-3.17%
18.68%
34.99%
34.97%
34.83%
PAT
193.14
184.75
250.99
216.24
3.58
69.25
99.09
110.81
84.89
PAT before Minority Interest
193.14
184.75
250.99
216.24
3.58
69.25
99.09
110.81
84.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.35%
8.83%
11.24%
11.35%
0.33%
4.08%
5.46%
6.40%
5.23%
PAT Growth
-8.59%
-26.39%
16.07%
5,940.22%
-94.83%
-30.11%
-10.58%
30.53%
 
EPS
42.54
40.69
55.28
47.63
0.79
15.25
21.83
24.41
18.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Shareholder's Funds
1,137.04
1,136.89
933.98
766.96
762.07
754.90
678.23
507.71
Share Capital
9.07
9.37
9.37
9.37
9.37
9.37
9.37
9.37
Total Reserves
1,127.96
1,127.52
924.61
757.59
752.70
745.53
668.86
498.34
Non-Current Liabilities
72.56
85.76
114.34
150.37
219.58
227.53
206.64
124.98
Secured Loans
1.12
9.12
36.82
59.15
100.33
136.76
133.85
55.78
Unsecured Loans
0.07
0.09
0.00
0.14
0.31
0.48
0.65
0.99
Long Term Provisions
9.93
9.41
9.95
8.53
9.65
8.75
9.21
9.79
Current Liabilities
455.84
498.17
544.33
318.51
521.57
520.04
668.53
562.95
Trade Payables
164.54
192.24
213.48
176.31
181.59
175.57
181.41
177.41
Other Current Liabilities
69.56
101.64
102.00
93.61
89.00
65.81
69.69
74.85
Short Term Borrowings
155.07
116.17
145.64
19.51
247.48
275.15
414.27
308.21
Short Term Provisions
66.68
88.13
83.21
29.08
3.50
3.51
3.17
2.48
Total Liabilities
1,665.44
1,720.82
1,592.65
1,235.84
1,503.22
1,502.47
1,553.40
1,195.64
Net Block
464.10
466.17
485.84
472.74
534.56
510.10
430.02
414.27
Gross Block
882.04
846.21
847.09
793.81
803.70
709.34
571.13
731.76
Accumulated Depreciation
417.94
380.04
361.25
321.07
269.15
199.24
141.10
317.49
Non Current Assets
530.51
533.89
537.52
540.37
602.94
572.03
594.39
452.31
Capital Work in Progress
18.70
5.41
2.38
2.73
3.92
7.96
92.51
4.59
Non Current Investment
18.07
18.00
17.00
34.18
34.09
29.98
37.78
6.02
Long Term Loans & Adv.
16.36
30.00
16.96
19.99
19.71
21.90
33.37
23.47
Other Non Current Assets
0.57
0.72
0.39
10.73
10.66
2.08
0.71
3.95
Current Assets
1,134.93
1,186.93
1,055.13
695.48
900.29
930.45
959.01
743.33
Current Investments
11.69
106.11
20.65
20.02
0.00
0.00
0.00
0.48
Inventories
467.67
424.36
404.99
254.90
429.81
422.17
431.07
330.70
Sundry Debtors
467.70
427.16
386.39
260.29
340.26
392.69
421.77
363.54
Cash & Bank
8.91
6.05
5.96
6.17
5.45
8.66
23.66
5.87
Other Current Assets
178.96
9.71
20.82
80.57
124.76
106.93
82.51
42.76
Short Term Loans & Adv.
169.97
213.54
216.33
73.54
106.34
82.92
24.76
42.64
Net Current Assets
679.08
688.76
510.80
376.97
378.71
410.41
290.48
180.39
Total Assets
1,665.44
1,720.82
1,592.65
1,235.85
1,503.23
1,502.48
1,553.40
1,195.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Cash From Operating Activity
128.55
235.33
44.80
330.07
200.96
191.81
-30.59
71.29
PBT
247.15
330.75
290.54
3.47
85.16
157.14
176.80
130.26
Adjustment
49.21
47.61
58.08
71.59
100.87
89.60
75.54
65.44
Changes in Working Capital
-109.56
-71.66
-226.84
259.43
46.02
0.04
-221.63
-77.87
Cash after chg. in Working capital
186.81
306.70
121.78
334.49
232.05
246.79
30.72
117.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-58.25
-71.38
-76.98
-4.41
-31.09
-54.98
-61.31
-46.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
68.16
-112.97
-53.25
-22.35
-27.80
-12.95
-154.29
-100.59
Net Fixed Assets
-49.18
-2.13
-53.03
11.09
-90.40
-53.31
-207.01
Net Investments
94.35
-86.47
20.14
-27.07
-4.11
7.80
-30.46
Others
22.99
-24.37
-20.36
-6.37
66.71
32.56
83.18
Cash from Financing Activity
-193.90
-122.52
8.15
-306.79
-176.73
-193.90
203.76
30.14
Net Cash Inflow / Outflow
2.81
-0.17
-0.30
0.94
-3.57
-15.04
18.88
0.84
Opening Cash & Equivalents
4.84
4.93
5.25
4.27
7.84
22.88
4.00
4.08
Closing Cash & Equivalent
7.67
4.84
4.93
5.25
4.27
7.84
22.88
4.92

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Book Value (Rs.)
250.61
242.56
199.27
163.64
162.59
161.06
144.70
108.32
ROA
10.91%
15.15%
15.29%
0.26%
4.61%
6.49%
8.06%
7.10%
ROE
16.25%
24.24%
25.43%
0.47%
9.13%
13.83%
18.69%
16.72%
ROCE
20.67%
28.82%
30.45%
3.30%
10.93%
16.38%
18.88%
17.59%
Fixed Asset Turnover
3.03
3.25
3.03
2.04
3.12
3.81
3.72
2.84
Receivable days
62.33
53.91
47.42
67.29
56.60
60.86
59.15
63.79
Inventory Days
62.13
54.95
48.39
76.72
65.79
63.76
57.38
58.03
Payable days
65.48
68.48
79.37
103.34
42.49
41.97
42.16
43.46
Cash Conversion Cycle
58.98
40.39
16.43
40.67
79.89
82.65
74.37
78.37
Total Debt/Equity
0.14
0.13
0.23
0.15
0.50
0.59
0.85
0.80
Interest Cover
13.18
17.76
17.08
1.12
2.98
4.15
5.98
5.23

News Update:


  • Siyaram Silk Mills - Quarterly Results
    26th Oct 2024, 17:19 PM

    Read More
  • Siyaram Silk Mills opens new retail outlets
    23rd Oct 2024, 15:40 PM

    These new stores are part of the company’s larger strategy to penetrate both Tier I, II, and III cities across India, with a total of 30 new outlets planned by March 2025

    Read More
  • Siyaram Silk Mills signs Bollywood superstar Ranbir Kapoor as esteemed brand ambassador
    24th Aug 2024, 16:10 PM

    Their fabrics, garments, and textile products embody a culture of legacy and values, offering a perfect blend of tradition and modernity that resonates with millions of Siyaram's customers

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.