Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Trading

Rating :
N/A

BSE: 513496 | NSE: Not Listed

155
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  155
  •  155
  •  154.95
  •  149.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  227
  •  35183
  •  262.40
  •  35.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 149.40
  • 64.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 151.16
  • N/A
  • 11.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.86%
  • 0.02%
  • 35.12%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.64
  • 57.75
  • 135.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 74.04
  • 119.54
  • 143.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 125.45
  • 388.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
3.49
2.83
23.32%
3.03
3.56
-14.89%
3.59
0.65
452.31%
2.76
0.02
13,700.00%
Expenses
2.33
1.85
25.95%
2.47
3.48
-29.02%
3.01
0.43
600.00%
2.29
0.12
1,808.33%
EBITDA
1.16
0.98
18.37%
0.56
0.08
600.00%
0.58
0.22
163.64%
0.48
-0.10
-
EBIDTM
33.13%
34.72%
18.38%
2.33%
16.05%
33.38%
17.17%
-439.13%
Other Income
0.18
0.06
200.00%
0.15
0.03
400.00%
0.13
0.08
62.50%
0.12
0.04
200.00%
Interest
0.00
0.01
-100.00%
0.01
0.00
0
0.03
0.01
200.00%
0.00
0.00
0
Depreciation
0.02
0.01
100.00%
0.02
0.01
100.00%
0.02
0.01
100.00%
0.02
0.00
0
PBT
1.32
1.02
29.41%
0.68
0.10
580.00%
0.66
0.28
135.71%
0.57
-0.06
-
Tax
0.30
0.29
3.45%
0.17
0.16
6.25%
0.17
0.07
142.86%
0.17
-0.03
-
PAT
1.02
0.74
37.84%
0.51
-0.05
-
0.49
0.21
133.33%
0.40
-0.03
-
PATM
29.29%
26.07%
16.67%
-1.43%
13.63%
31.70%
14.49%
-117.39%
EPS
1.02
0.80
27.50%
0.51
0.20
155.00%
0.49
0.21
133.33%
0.30
-0.03
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
12.87
12.74
0.68
Net Sales Growth
82.29%
1773.53%
 
Cost Of Goods Sold
6.61
7.25
0.23
Gross Profit
6.26
5.49
0.44
GP Margin
48.66%
43.09%
64.71%
Total Expenditure
10.10
10.62
0.62
Power & Fuel Cost
-
0.07
0.00
% Of Sales
-
0.55%
0%
Employee Cost
-
1.26
0.09
% Of Sales
-
9.89%
13.24%
Manufacturing Exp.
-
1.02
0.08
% Of Sales
-
8.01%
11.76%
General & Admin Exp.
-
0.74
0.20
% Of Sales
-
5.81%
29.41%
Selling & Distn. Exp.
-
0.01
0.00
% Of Sales
-
0.08%
0%
Miscellaneous Exp.
-
0.27
0.01
% Of Sales
-
2.12%
1.47%
EBITDA
2.78
2.12
0.06
EBITDA Margin
21.60%
16.64%
8.82%
Other Income
0.58
0.35
0.12
Interest
0.04
0.05
0.01
Depreciation
0.08
0.07
0.01
PBT
3.23
2.36
0.16
Tax
0.81
0.78
0.04
Tax Rate
25.08%
33.05%
25.00%
PAT
2.42
1.80
0.12
PAT before Minority Interest
2.32
1.58
0.12
Minority Interest
-0.10
0.22
0.00
PAT Margin
18.80%
14.13%
17.65%
PAT Growth
178.16%
1,400.00%
 
EPS
2.42
1.80
0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
11.55
9.76
Share Capital
10.00
10.00
Total Reserves
1.55
-0.24
Non-Current Liabilities
0.13
0.17
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
16.08
0.96
Trade Payables
3.20
0.51
Other Current Liabilities
0.56
0.14
Short Term Borrowings
12.09
0.28
Short Term Provisions
0.22
0.03
Total Liabilities
27.55
10.89
Net Block
0.44
0.23
Gross Block
0.52
0.24
Accumulated Depreciation
0.08
0.01
Non Current Assets
0.44
0.23
Capital Work in Progress
0.00
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
27.12
10.66
Current Investments
0.00
0.00
Inventories
3.76
3.65
Sundry Debtors
4.64
0.35
Cash & Bank
9.52
6.56
Other Current Assets
9.20
0.00
Short Term Loans & Adv.
9.02
0.09
Net Current Assets
11.04
9.70
Total Assets
27.56
10.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
-0.20
0.35
PBT
2.36
0.16
Adjustment
-0.02
-0.10
Changes in Working Capital
-1.92
0.30
Cash after chg. in Working capital
0.42
0.36
Interest Paid
0.00
0.00
Tax Paid
-0.62
-0.01
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-10.63
-6.08
Net Fixed Assets
-0.23
Net Investments
-0.01
Others
-10.39
Cash from Financing Activity
11.79
6.28
Net Cash Inflow / Outflow
0.96
0.54
Opening Cash & Equivalents
0.56
0.02
Closing Cash & Equivalent
1.52
0.56

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
11.55
9.76
ROA
8.20%
1.11%
ROE
14.79%
1.24%
ROCE
14.28%
1.70%
Fixed Asset Turnover
33.69
2.82
Receivable days
71.56
189.47
Inventory Days
106.14
1972.13
Payable days
93.49
797.66
Cash Conversion Cycle
84.21
1363.94
Total Debt/Equity
1.05
0.03
Interest Cover
53.08
18.80

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.