PBT
-1.49
0.11
-0.78
-1.82
-0.62
0.10
Adjustment
0.06
0.16
0.13
0.68
0.15
0.10
Changes in Working Capital
0.03
0.94
-1.09
1.85
-0.86
0.09
Cash after chg. in Working capital
-1.40
1.21
-1.74
0.71
-1.33
0.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00