Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Bearings

Rating :
N/A

BSE: 500472 | NSE: SKFINDIA

4030.65
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3972.00
  •  4045.00
  •  3972.00
  •  3993.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29444
  •  1185.49
  •  7350.00
  •  3541.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,886.54
  • 35.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,099.15
  • 3.40%
  • 7.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 1.46%
  • 9.06%
  • FII
  • DII
  • Others
  • 8.32%
  • 27.03%
  • 1.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.97
  • 7.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.50
  • 5.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.81
  • 11.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.94
  • 45.94
  • 46.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.94
  • 9.94
  • 9.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.70
  • 29.70
  • 29.66

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
111.6
122.09
144.74
164.87
P/E Ratio
44.66
40.83
34.44
30.23
Revenue
4570
5048
5677
6331
EBITDA
718
771
921
1063
Net Income
552
608
716
815
ROA
16.2
15.7
15.9
16.1
P/Bk Ratio
9.18
8.33
7.22
6.03
ROE
21.97
21.15
22.4
25.84
FCFF
558.98
190.75
378.6
1590.91
FCFF Yield
2.4
0.82
1.63
6.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
1,256.10
1,091.90
15.04%
1,244.23
1,125.21
10.58%
1,206.22
1,149.60
4.93%
1,203.40
1,094.69
9.93%
Expenses
1,134.87
919.79
23.38%
1,120.40
1,001.23
11.90%
1,012.56
941.48
7.55%
990.04
927.68
6.72%
EBITDA
121.23
172.11
-29.56%
123.83
123.98
-0.12%
193.66
208.12
-6.95%
213.36
167.01
27.75%
EBIDTM
9.65%
15.76%
9.95%
11.02%
16.06%
18.10%
17.73%
15.26%
Other Income
47.51
24.04
97.63%
23.47
17.75
32.23%
40.06
17.29
131.69%
34.94
19.77
76.73%
Interest
0.15
0.25
-40.00%
0.18
0.48
-62.50%
0.23
0.29
-20.69%
0.24
0.32
-25.00%
Depreciation
21.38
18.88
13.24%
20.09
19.29
4.15%
19.78
17.53
12.84%
18.88
16.89
11.78%
PBT
147.21
177.02
-16.84%
127.03
121.96
4.16%
213.71
207.59
2.95%
229.18
169.57
35.15%
Tax
37.56
44.84
-16.24%
32.69
31.74
2.99%
54.67
53.06
3.03%
54.38
46.72
16.40%
PAT
109.65
132.18
-17.04%
94.34
90.22
4.57%
159.04
154.53
2.92%
174.80
122.85
42.29%
PATM
8.73%
12.11%
7.58%
8.02%
13.19%
13.44%
14.53%
11.22%
EPS
22.15
26.73
-17.13%
19.05
18.20
4.67%
32.15
31.23
2.95%
35.44
24.86
42.56%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
4,909.95
4,570.13
4,304.92
3,665.89
2,670.73
Net Sales Growth
10.05%
6.16%
17.43%
37.26%
 
Cost Of Goods Sold
3,104.66
2,778.29
2,565.82
2,245.19
1,561.24
Gross Profit
1,805.29
1,791.84
1,739.10
1,420.70
1,109.49
GP Margin
36.77%
39.21%
40.40%
38.75%
41.54%
Total Expenditure
4,257.87
3,852.54
3,555.51
3,110.37
2,250.67
Power & Fuel Cost
-
57.06
56.17
50.64
43.21
% Of Sales
-
1.25%
1.30%
1.38%
1.62%
Employee Cost
-
343.37
299.63
285.69
246.31
% Of Sales
-
7.51%
6.96%
7.79%
9.22%
Manufacturing Exp.
-
333.58
305.60
260.39
191.45
% Of Sales
-
7.30%
7.10%
7.10%
7.17%
General & Admin Exp.
-
130.55
110.65
107.83
96.69
% Of Sales
-
2.86%
2.57%
2.94%
3.62%
Selling & Distn. Exp.
-
65.56
77.45
51.57
39.33
% Of Sales
-
1.43%
1.80%
1.41%
1.47%
Miscellaneous Exp.
-
144.13
140.19
109.06
72.44
% Of Sales
-
3.15%
3.26%
2.97%
2.71%
EBITDA
652.08
717.59
749.41
555.52
420.06
EBITDA Margin
13.28%
15.70%
17.41%
15.15%
15.73%
Other Income
145.98
94.01
51.87
34.62
36.31
Interest
0.80
1.21
1.51
2.08
2.13
Depreciation
80.13
74.60
66.84
57.10
57.95
PBT
717.13
735.79
732.93
530.96
396.29
Tax
179.30
184.02
208.14
135.83
98.56
Tax Rate
25.00%
25.01%
28.40%
25.58%
24.87%
PAT
537.83
551.80
524.88
394.96
297.73
PAT before Minority Interest
537.83
551.80
524.88
394.96
297.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.95%
12.07%
12.19%
10.77%
11.15%
PAT Growth
7.61%
5.13%
32.89%
32.66%
 
EPS
108.87
111.70
106.25
79.95
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,682.75
2,341.38
1,885.69
1,563.77
Share Capital
49.44
49.44
49.44
49.44
Total Reserves
2,633.31
2,291.94
1,836.25
1,514.33
Non-Current Liabilities
2,268.68
2,066.97
1,853.08
1,716.52
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
2,296.04
2,079.65
1,864.83
1,726.22
Current Liabilities
927.96
794.23
680.76
693.11
Trade Payables
713.14
607.91
508.49
576.89
Other Current Liabilities
167.25
149.27
141.83
97.54
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
47.57
37.05
30.44
18.68
Total Liabilities
5,879.39
5,202.58
4,419.53
3,973.40
Net Block
447.30
401.16
380.36
329.56
Gross Block
923.20
806.79
727.47
614.22
Accumulated Depreciation
475.90
405.63
347.11
284.66
Non Current Assets
3,138.18
2,754.02
2,464.81
2,341.93
Capital Work in Progress
88.69
63.38
51.52
64.76
Non Current Investment
8.92
2.36
2.27
18.13
Long Term Loans & Adv.
2,566.14
2,262.26
2,006.33
1,921.97
Other Non Current Assets
2.06
1.94
2.20
7.51
Current Assets
2,741.21
2,448.56
1,954.72
1,631.47
Current Investments
0.00
0.00
0.00
0.00
Inventories
683.88
686.03
676.82
468.00
Sundry Debtors
751.33
678.65
685.73
583.44
Cash & Bank
1,222.11
957.96
401.85
500.31
Other Current Assets
83.89
57.32
60.12
39.79
Short Term Loans & Adv.
45.07
68.60
130.20
39.93
Net Current Assets
1,813.25
1,654.33
1,273.96
938.36
Total Assets
5,879.39
5,202.58
4,419.53
3,973.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
624.09
690.23
57.09
323.96
PBT
735.79
732.93
530.96
396.29
Adjustment
17.04
37.27
36.16
29.98
Changes in Working Capital
69.54
131.94
-361.41
3.34
Cash after chg. in Working capital
822.37
902.14
205.71
429.61
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-198.28
-211.91
-148.62
-105.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-158.15
-44.92
-32.59
653.56
Net Fixed Assets
-141.72
-91.18
-100.01
Net Investments
-6.53
0.00
15.69
Others
-9.90
46.26
51.73
Cash from Financing Activity
-203.76
-78.55
-77.99
-651.76
Net Cash Inflow / Outflow
262.18
566.76
-53.49
325.76
Opening Cash & Equivalents
955.28
388.52
442.01
116.25
Closing Cash & Equivalent
1,217.46
955.28
388.52
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
542.63
473.58
381.41
316.30
ROA
9.96%
10.91%
9.41%
7.49%
ROE
21.97%
24.83%
22.90%
19.04%
ROCE
29.34%
34.75%
30.90%
25.48%
Fixed Asset Turnover
5.28
5.61
5.46
4.35
Receivable days
57.10
57.84
63.18
79.74
Inventory Days
54.70
57.78
56.99
63.96
Payable days
86.78
79.41
88.22
134.87
Cash Conversion Cycle
25.03
36.21
31.95
8.83
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
609.12
486.44
256.19
187.05

News Update:


  • SKF India reports 17% fall in Q3 net profit
    13th Feb 2025, 12:21 PM

    Total income of the company increased by 16.82% at Rs 1303.61 crore for Q3FY25

    Read More
  • SKF India - Quarterly Results
    12th Feb 2025, 19:22 PM

    Read More
  • SKF India incorporates wholly owned subsidiary
    18th Dec 2024, 09:51 AM

    The company has obtained the Certificate of Incorporation dated December 17, 2024

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.