Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

SKIL Infrastructure Ltd.

Engineering

Rating :
N/A

BSE: 539861 | NSE: SKIL

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 119.11
  • 7.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,074.53
  • N/A
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.80%
  • 9.91%
  • 25.60%
  • FII
  • DII
  • Others
  • 6.66%
  • 0.00%
  • 5.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.22
  • -45.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.18
  • 0.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.41
  • 12.84
  • 179.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.69
-100.00%
0.00
4.11
-100.00%
0.67
0.94
-28.72%
0.59
0.47
25.53%
EBITDA
0.00
-0.69
-
0.00
-4.11
-
-0.67
-0.94
-
-0.59
-0.47
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
11.69
-100.00%
0.00
0.00
0
25.78
0.02
1,28,800.00%
Interest
0.00
3.47
-100.00%
0.00
3.40
-100.00%
3.80
17.69
-78.52%
3.65
17.56
-79.21%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
-4.16
-
0.00
832.38
-100.00%
-4.47
320.52
-
21.54
-18.01
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
-4.16
-
0.00
832.38
-100.00%
-4.47
320.52
-
21.54
-18.01
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
-0.19
-
0.00
38.43
-100.00%
-0.21
14.80
-
0.99
-0.83
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
0.00
0.00
0.00
29.86
32.22
31.18
22.13
19.28
18.74
82.83
384.95
Net Sales Growth
0.00%
0
-100%
-7.32%
3.34%
40.89%
14.78%
2.88%
-77.38%
-78.48%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
0.00
0.00
0.00
29.86
32.22
31.18
22.13
19.28
18.74
82.83
384.95
GP Margin
0.00%
0
0
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
6.06
19.04
22.00
423.90
1,826.44
47.94
79.52
24.72
34.45
93.10
370.28
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1.09
1.14
10.47
10.08
10.31
8.27
8.95
10.84
10.95
7.31
% Of Sales
-
0
0
35.06%
31.28%
33.07%
37.37%
46.42%
57.84%
13.22%
1.90%
Manufacturing Exp.
-
0.00
0.01
0.55
0.54
0.19
0.03
0.06
0.17
0.20
350.83
% Of Sales
-
0
0
1.84%
1.68%
0.61%
0.14%
0.31%
0.91%
0.24%
91.14%
General & Admin Exp.
-
2.03
1.32
12.79
10.64
8.65
7.23
10.69
15.33
10.37
11.26
% Of Sales
-
0
0
42.83%
33.02%
27.74%
32.67%
55.45%
81.80%
12.52%
2.93%
Selling & Distn. Exp.
-
0.00
0.03
0.65
2.46
2.56
0.04
0.53
0.13
0.19
0.18
% Of Sales
-
0
0
2.18%
7.64%
8.21%
0.18%
2.75%
0.69%
0.23%
0.05%
Miscellaneous Exp.
-
15.91
19.50
399.43
1,802.73
26.24
63.94
4.50
7.98
71.40
0.18
% Of Sales
-
0
0
1337.68%
5595.07%
84.16%
288.93%
23.34%
42.58%
86.20%
0.18%
EBITDA
-6.06
-19.04
-22.00
-394.04
-1,794.22
-16.76
-57.39
-5.44
-15.71
-10.27
14.67
EBITDA Margin
0.00%
0
0
-1319.62%
-5568.65%
-53.75%
-259.33%
-28.22%
-83.83%
-12.40%
3.81%
Other Income
37.47
24.74
65.86
40.72
0.56
26.80
2.74
33.90
25.22
4.78
1.15
Interest
14.32
56.09
206.27
194.88
181.33
295.04
292.11
217.70
239.83
222.83
221.76
Depreciation
0.00
0.02
0.04
5.06
3.04
3.13
2.72
2.95
3.79
4.06
0.97
PBT
845.29
-50.41
-162.45
-553.26
-1,978.04
-288.13
-349.48
-192.20
-234.11
-232.39
-206.90
Tax
0.00
0.00
-1.60
3.22
0.00
0.08
-0.09
1.54
0.56
0.00
1.02
Tax Rate
0.00%
0.00%
0.98%
-0.64%
0.00%
-0.04%
0.02%
-0.82%
-0.16%
0.00%
-0.49%
PAT
845.29
1,116.95
-160.84
-506.54
-1,926.29
-209.49
-432.41
-190.22
-343.81
-232.33
-207.87
PAT before Minority Interest
845.29
1,116.95
-160.84
-506.54
-1,978.04
-209.52
-432.43
-190.40
-344.02
-232.39
-207.93
Minority Interest
0.00
0.00
0.00
0.00
51.75
0.03
0.02
0.18
0.21
0.06
0.06
PAT Margin
0.00%
0
0
-1696.38%
-5978.55%
-671.87%
-1953.95%
-986.62%
-1834.63%
-280.49%
-54.00%
PAT Growth
207.77%
-
-
-
-
-
-
-
-
-
 
EPS
39.03
51.57
-7.43
-23.39
-88.93
-9.67
-19.96
-8.78
-15.87
-10.73
-9.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
180.49
-449.04
-280.95
264.57
2,187.37
2,388.23
2,492.74
1,778.23
2,334.71
2,829.32
Share Capital
216.57
216.57
216.57
216.57
216.57
216.57
216.57
216.57
216.57
216.57
Total Reserves
-36.08
-665.61
-497.52
48.00
1,970.80
2,171.65
2,276.16
1,561.66
2,118.13
2,612.75
Non-Current Liabilities
80.94
80.95
772.51
879.88
2,007.47
2,125.59
2,434.19
2,835.90
2,485.98
2,030.49
Secured Loans
0.00
0.00
0.00
18.38
1,101.68
1,273.52
1,225.15
1,290.54
1,250.90
870.50
Unsecured Loans
0.00
0.00
691.43
859.61
842.84
764.08
1,207.82
1,258.77
1,044.00
1,054.00
Long Term Provisions
0.26
0.26
0.40
0.36
0.31
0.35
0.24
0.21
0.22
0.27
Current Liabilities
2,933.71
3,703.04
2,884.07
2,840.96
1,586.84
1,366.34
1,735.48
1,173.29
1,541.49
2,143.92
Trade Payables
0.00
0.00
0.00
16.46
19.03
18.26
21.39
22.50
153.04
715.86
Other Current Liabilities
990.28
1,642.26
1,550.58
2,785.99
1,530.06
1,257.19
1,439.83
853.05
1,008.65
1,250.30
Short Term Borrowings
1,942.31
2,060.00
1,332.90
37.00
37.00
90.33
273.71
297.13
379.22
177.37
Short Term Provisions
1.12
0.78
0.59
1.51
0.74
0.57
0.55
0.61
0.58
0.38
Total Liabilities
3,195.14
3,350.89
3,391.56
4,001.35
5,849.37
5,952.17
6,734.70
5,859.89
6,434.86
7,076.48
Net Block
0.02
0.03
12.93
255.63
258.30
254.48
436.57
444.00
450.80
451.87
Gross Block
14.32
14.30
28.64
288.21
287.84
279.32
459.14
464.91
468.65
466.16
Accumulated Depreciation
14.30
14.27
15.71
32.57
29.54
24.84
22.57
20.91
17.85
14.29
Non Current Assets
3,184.33
3,223.86
3,243.47
3,814.84
4,489.62
4,730.87
5,630.02
4,705.05
5,454.15
5,823.12
Capital Work in Progress
0.00
0.00
0.85
311.71
704.30
626.16
879.60
709.08
560.26
596.42
Non Current Investment
3,183.76
3,183.28
3,185.55
3,185.55
3,346.60
3,399.02
4,097.90
3,328.02
4,218.91
4,544.21
Long Term Loans & Adv.
0.55
40.55
44.14
61.95
166.89
437.64
215.95
223.96
224.18
230.62
Other Non Current Assets
0.00
0.00
0.00
0.00
13.52
13.57
0.00
0.00
0.00
0.00
Current Assets
10.81
127.02
148.10
186.51
1,359.75
1,221.30
1,104.67
1,154.68
980.46
1,253.01
Current Investments
0.08
1.37
2.76
3.42
4.24
1.68
6.17
34.42
36.38
36.45
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
10.30
7.24
6.70
6.90
66.75
204.94
719.11
Cash & Bank
0.16
0.19
0.54
22.84
33.09
32.95
34.48
30.46
21.42
13.93
Other Current Assets
10.57
0.01
0.02
0.03
1,315.19
1,179.96
1,057.12
1,023.06
717.72
483.52
Short Term Loans & Adv.
10.56
125.45
144.77
149.92
1,315.17
1,179.94
1,057.12
1,018.26
717.49
483.45
Net Current Assets
-2,922.89
-3,576.02
-2,735.97
-2,654.45
-227.08
-145.05
-630.81
-18.62
-561.03
-890.90
Total Assets
3,195.14
3,350.88
3,391.57
4,001.35
5,849.37
5,952.17
6,734.69
5,859.89
6,434.86
7,076.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-188.24
1.07
45.43
-371.80
158.48
-314.49
-12.95
-237.58
-309.71
100.93
PBT
1,116.95
-162.45
-503.31
-1,978.04
-130.75
-432.53
-192.20
-343.46
-232.39
-206.90
Adjustment
-1,179.06
159.93
552.11
1,566.66
217.67
438.56
184.65
332.67
287.59
220.75
Changes in Working Capital
-126.14
1.99
-17.95
39.58
71.57
-320.51
-6.96
-226.75
-364.87
88.25
Cash after chg. in Working capital
-188.24
-0.53
30.85
-371.80
158.48
-314.48
-14.51
-237.54
-309.67
102.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
1.60
14.58
0.00
0.00
-0.01
1.56
-0.04
-0.03
-1.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
665.98
57.06
116.18
468.30
83.19
766.74
-21.71
514.92
146.42
-133.00
Net Fixed Assets
-0.01
0.00
496.53
-0.01
0.02
-0.01
-44.12
-41.96
-41.72
-32.46
Net Investments
0.81
22.96
14.27
338.83
45.24
1,100.96
-212.05
542.34
179.78
-23.83
Others
665.18
34.10
-394.62
129.48
37.93
-334.21
234.46
14.54
8.36
-76.71
Cash from Financing Activity
-477.76
-58.76
-183.72
-106.92
-232.18
-443.98
23.15
-268.30
170.77
-7.14
Net Cash Inflow / Outflow
-0.03
-0.63
-22.12
-10.42
9.48
8.28
-11.52
9.04
7.49
-39.21
Opening Cash & Equivalents
0.19
0.54
22.66
33.08
23.60
15.32
26.84
21.42
13.93
53.19
Closing Cash & Equivalent
0.16
-0.19
0.54
22.66
33.08
23.60
15.32
30.46
21.42
13.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
8.33
-20.73
-12.97
12.22
101.00
110.27
115.10
82.10
107.79
130.63
ROA
34.13%
-4.77%
-13.70%
-40.16%
-3.55%
-6.82%
-3.02%
-5.60%
-3.44%
-3.01%
ROE
0.00%
0.00%
0.00%
-161.35%
-9.16%
-17.72%
-8.92%
-16.73%
-9.00%
-7.26%
ROCE
56.09%
2.10%
-12.77%
-49.64%
1.83%
-2.73%
0.56%
-2.01%
-0.17%
0.26%
Fixed Asset Turnover
0.00
0.00
0.19
0.11
0.11
0.06
0.04
0.04
0.18
0.86
Receivable days
0.00
0.00
0.00
99.36
81.60
112.12
697.04
2646.19
2036.02
542.85
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
399.11
417.74
647.25
635.98
2127.77
0.00
566.28
Cash Conversion Cycle
0.00
0.00
0.00
-299.75
-336.14
-535.13
61.06
518.42
2036.02
-23.43
Total Debt/Equity
10.98
-5.50
-8.66
9.13
1.09
1.02
1.20
1.70
1.35
0.96
Interest Cover
20.91
0.21
-1.58
-9.91
0.29
-0.48
0.13
-0.43
-0.04
0.07

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.