PBT
6.10
2.34
6.57
1.40
0.32
2.57
2.48
2.47
0.98
-0.92
Adjustment
1.99
3.19
2.67
3.97
3.61
2.85
2.63
2.06
3.03
4.27
Changes in Working Capital
2.49
-2.21
-9.11
-4.92
-0.32
-3.58
3.84
-1.10
-3.05
0.74
Cash after chg. in Working capital
10.58
3.32
0.12
0.45
3.62
1.83
8.94
3.44
0.95
4.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.25
-0.71
-1.45
-0.47
-0.43
-0.69
-0.51
-0.46
-0.01
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.79
-0.79
-0.58
-0.24
-0.56
-0.28
0.00
0.00
0.00
0.00