Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Diamond & Jewellery

Rating :
N/A

BSE: 541967 | NSE: SKYGOLD

1842.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1780.00
  •  1842.90
  •  1760.00
  •  1755.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27327
  •  499.12
  •  3770.40
  •  827.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,528.81
  • 65.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,874.47
  • N/A
  • 8.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.51%
  • 2.03%
  • 22.38%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 12.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.88
  • 19.31
  • 30.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.60
  • 43.17
  • 30.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.69
  • 47.39
  • 33.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
768.85
395.97
94.17%
723.03
375.70
92.45%
513.38
269.92
90.20%
460.44
267.43
72.17%
Expenses
730.07
380.72
91.76%
685.76
357.06
92.06%
488.05
258.24
88.99%
442.40
255.28
73.30%
EBITDA
38.78
15.25
154.30%
37.27
18.64
99.95%
25.32
11.68
116.78%
18.04
12.15
48.48%
EBIDTM
5.04%
3.85%
5.15%
4.96%
4.93%
4.33%
3.92%
4.54%
Other Income
19.75
0.89
2,119.10%
1.23
0.82
50.00%
1.57
0.22
613.64%
0.46
0.14
228.57%
Interest
10.13
5.01
102.20%
8.00
4.16
92.31%
6.62
3.63
82.37%
4.74
3.12
51.92%
Depreciation
2.21
1.39
58.99%
2.06
1.03
100.00%
2.15
0.38
465.79%
1.80
0.35
414.29%
PBT
46.19
9.75
373.74%
28.45
14.26
99.51%
18.13
7.90
129.49%
11.96
8.81
35.75%
Tax
9.47
2.48
281.85%
7.22
3.59
101.11%
4.51
1.82
147.80%
3.02
2.47
22.27%
PAT
36.71
7.27
404.95%
21.23
10.67
98.97%
13.61
6.08
123.85%
8.93
6.35
40.63%
PATM
4.77%
1.84%
2.94%
2.84%
2.65%
2.25%
1.94%
2.37%
EPS
26.89
6.76
297.78%
16.04
9.93
61.53%
10.28
5.66
81.63%
6.76
5.91
14.38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
2,465.70
1,745.48
1,153.80
785.58
Net Sales Growth
88.36%
51.28%
46.87%
 
Cost Of Goods Sold
2,309.80
1,640.82
1,104.04
757.13
Gross Profit
155.90
104.66
49.76
28.45
GP Margin
6.32%
6.00%
4.31%
3.62%
Total Expenditure
2,346.28
1,667.75
1,117.19
765.29
Power & Fuel Cost
-
2.42
0.57
0.36
% Of Sales
-
0.14%
0.05%
0.05%
Employee Cost
-
11.14
4.53
2.35
% Of Sales
-
0.64%
0.39%
0.30%
Manufacturing Exp.
-
4.13
3.33
3.06
% Of Sales
-
0.24%
0.29%
0.39%
General & Admin Exp.
-
6.73
2.97
1.60
% Of Sales
-
0.39%
0.26%
0.20%
Selling & Distn. Exp.
-
2.22
1.37
0.47
% Of Sales
-
0.13%
0.12%
0.06%
Miscellaneous Exp.
-
0.30
0.39
0.34
% Of Sales
-
0.02%
0.03%
0.04%
EBITDA
119.41
77.73
36.61
20.29
EBITDA Margin
4.84%
4.45%
3.17%
2.58%
Other Income
23.01
3.74
0.96
10.56
Interest
29.49
21.02
11.11
8.02
Depreciation
8.22
6.36
1.42
1.12
PBT
104.73
54.09
25.03
21.71
Tax
24.22
13.61
6.42
4.76
Tax Rate
23.13%
25.16%
25.65%
21.93%
PAT
80.48
40.48
18.61
16.95
PAT before Minority Interest
80.48
40.48
18.61
16.95
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
3.26%
2.32%
1.61%
2.16%
PAT Growth
165.00%
117.52%
9.79%
 
EPS
58.74
29.55
13.58
12.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
244.12
98.13
76.74
Share Capital
13.24
10.74
5.37
Total Reserves
225.45
87.39
71.37
Non-Current Liabilities
30.12
19.11
20.69
Secured Loans
17.63
14.78
17.40
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.96
0.78
0.65
Current Liabilities
311.41
134.95
77.73
Trade Payables
4.33
1.48
1.41
Other Current Liabilities
31.11
3.69
2.72
Short Term Borrowings
274.19
128.53
72.05
Short Term Provisions
1.78
1.25
1.55
Total Liabilities
585.65
252.19
175.16
Net Block
34.94
6.70
5.75
Gross Block
45.01
11.97
9.59
Accumulated Depreciation
10.08
5.27
3.85
Non Current Assets
129.12
78.55
53.29
Capital Work in Progress
1.01
0.07
0.00
Non Current Investment
90.55
68.26
45.02
Long Term Loans & Adv.
2.09
0.89
0.07
Other Non Current Assets
0.50
0.17
0.00
Current Assets
456.52
173.64
121.87
Current Investments
0.00
0.00
0.00
Inventories
266.13
85.23
74.38
Sundry Debtors
102.15
67.03
43.49
Cash & Bank
76.76
18.38
1.38
Other Current Assets
11.48
0.59
0.08
Short Term Loans & Adv.
10.46
2.41
2.53
Net Current Assets
145.11
38.70
44.14
Total Assets
585.64
252.19
175.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-138.10
-6.48
-7.22
PBT
54.09
25.03
21.71
Adjustment
23.57
10.94
-1.80
Changes in Working Capital
-201.54
-35.30
-23.87
Cash after chg. in Working capital
-123.88
0.66
-3.96
Interest Paid
0.00
0.00
0.00
Tax Paid
-14.22
-7.15
-3.26
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-106.16
-19.75
-2.29
Net Fixed Assets
-33.98
-2.45
Net Investments
-22.29
-23.24
Others
-49.89
5.94
Cash from Financing Activity
239.23
43.23
10.48
Net Cash Inflow / Outflow
-5.02
17.00
0.97
Opening Cash & Equivalents
18.38
1.38
0.41
Closing Cash & Equivalent
13.36
18.38
1.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
180.31
91.34
71.42
ROA
9.66%
8.71%
9.68%
ROE
24.04%
21.28%
22.09%
ROCE
19.09%
17.54%
17.70%
Fixed Asset Turnover
61.26
107.00
81.90
Receivable days
17.69
17.48
20.20
Inventory Days
36.74
25.24
34.55
Payable days
0.65
0.48
0.68
Cash Conversion Cycle
53.78
42.25
54.08
Total Debt/Equity
1.25
1.49
1.19
Interest Cover
3.57
3.25
3.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.