Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Diamond & Jewellery

Rating :
N/A

BSE: 541967 | NSE: SKYGOLD

1842.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1780.00
  •  1842.90
  •  1760.00
  •  1755.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27327
  •  499.12
  •  3685.00
  •  716.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,083.99
  • 99.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,305.98
  • N/A
  • 8.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.51%
  • 2.03%
  • 22.38%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 12.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.88
  • 19.31
  • 30.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.60
  • 43.17
  • 30.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.69
  • 47.39
  • 33.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
723.03
375.70
92.45%
513.38
269.92
90.20%
460.44
267.43
72.17%
395.97
303.73
30.37%
Expenses
685.76
357.06
92.06%
488.05
258.24
88.99%
442.40
255.28
73.30%
380.72
299.34
27.19%
EBITDA
37.27
18.64
99.95%
25.32
11.68
116.78%
18.04
12.15
48.48%
15.25
4.39
247.38%
EBIDTM
5.15%
4.96%
4.93%
4.33%
3.92%
4.54%
3.85%
1.45%
Other Income
1.23
0.82
50.00%
1.57
0.22
613.64%
0.46
0.14
228.57%
0.89
0.38
134.21%
Interest
8.00
4.16
92.31%
6.62
3.63
82.37%
4.74
3.12
51.92%
5.01
2.47
102.83%
Depreciation
2.06
1.03
100.00%
2.15
0.38
465.79%
1.80
0.35
414.29%
1.39
0.38
265.79%
PBT
28.45
14.26
99.51%
18.13
7.90
129.49%
11.96
8.81
35.75%
9.75
1.92
407.81%
Tax
7.22
3.59
101.11%
4.51
1.82
147.80%
3.02
2.47
22.27%
2.48
1.03
140.78%
PAT
21.23
10.67
98.97%
13.61
6.08
123.85%
8.93
6.35
40.63%
7.27
0.89
716.85%
PATM
2.94%
2.84%
2.65%
2.25%
1.94%
2.37%
1.84%
0.29%
EPS
16.04
9.93
61.53%
10.28
5.66
81.63%
6.76
5.91
14.38%
6.76
0.83
714.46%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
2,092.82
1,745.48
1,153.80
785.58
Net Sales Growth
72.00%
51.28%
46.87%
 
Cost Of Goods Sold
1,965.76
1,640.82
1,104.04
757.13
Gross Profit
127.06
104.66
49.76
28.45
GP Margin
6.07%
6.00%
4.31%
3.62%
Total Expenditure
1,996.93
1,667.75
1,117.19
765.29
Power & Fuel Cost
-
2.42
0.57
0.36
% Of Sales
-
0.14%
0.05%
0.05%
Employee Cost
-
11.14
4.53
2.35
% Of Sales
-
0.64%
0.39%
0.30%
Manufacturing Exp.
-
4.13
3.33
3.06
% Of Sales
-
0.24%
0.29%
0.39%
General & Admin Exp.
-
6.73
2.97
1.60
% Of Sales
-
0.39%
0.26%
0.20%
Selling & Distn. Exp.
-
2.22
1.37
0.47
% Of Sales
-
0.13%
0.12%
0.06%
Miscellaneous Exp.
-
0.30
0.39
0.34
% Of Sales
-
0.02%
0.03%
0.04%
EBITDA
95.88
77.73
36.61
20.29
EBITDA Margin
4.58%
4.45%
3.17%
2.58%
Other Income
4.15
3.74
0.96
10.56
Interest
24.37
21.02
11.11
8.02
Depreciation
7.40
6.36
1.42
1.12
PBT
68.29
54.09
25.03
21.71
Tax
17.23
13.61
6.42
4.76
Tax Rate
25.23%
25.16%
25.65%
21.93%
PAT
51.04
40.48
18.61
16.95
PAT before Minority Interest
51.04
40.48
18.61
16.95
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
2.44%
2.32%
1.61%
2.16%
PAT Growth
112.76%
117.52%
9.79%
 
EPS
37.26
29.55
13.58
12.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
244.12
98.13
76.74
Share Capital
13.24
10.74
5.37
Total Reserves
225.45
87.39
71.37
Non-Current Liabilities
30.12
19.11
20.69
Secured Loans
17.63
14.78
17.40
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.96
0.78
0.65
Current Liabilities
311.41
134.95
77.73
Trade Payables
4.33
1.48
1.41
Other Current Liabilities
31.11
3.69
2.72
Short Term Borrowings
274.19
128.53
72.05
Short Term Provisions
1.78
1.25
1.55
Total Liabilities
585.65
252.19
175.16
Net Block
34.94
6.70
5.75
Gross Block
45.01
11.97
9.59
Accumulated Depreciation
10.08
5.27
3.85
Non Current Assets
129.12
78.55
53.29
Capital Work in Progress
1.01
0.07
0.00
Non Current Investment
90.55
68.26
45.02
Long Term Loans & Adv.
2.09
0.89
0.07
Other Non Current Assets
0.50
0.17
0.00
Current Assets
456.52
173.64
121.87
Current Investments
0.00
0.00
0.00
Inventories
266.13
85.23
74.38
Sundry Debtors
102.15
67.03
43.49
Cash & Bank
76.76
18.38
1.38
Other Current Assets
11.48
0.59
0.08
Short Term Loans & Adv.
10.46
2.41
2.53
Net Current Assets
145.11
38.70
44.14
Total Assets
585.64
252.19
175.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-138.10
-6.48
-7.22
PBT
54.09
25.03
21.71
Adjustment
23.57
10.94
-1.80
Changes in Working Capital
-201.54
-35.30
-23.87
Cash after chg. in Working capital
-123.88
0.66
-3.96
Interest Paid
0.00
0.00
0.00
Tax Paid
-14.22
-7.15
-3.26
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-106.16
-19.75
-2.29
Net Fixed Assets
-33.98
-2.45
Net Investments
-22.29
-23.24
Others
-49.89
5.94
Cash from Financing Activity
239.23
43.23
10.48
Net Cash Inflow / Outflow
-5.02
17.00
0.97
Opening Cash & Equivalents
18.38
1.38
0.41
Closing Cash & Equivalent
13.36
18.38
1.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
180.31
91.34
71.42
ROA
9.66%
8.71%
9.68%
ROE
24.04%
21.28%
22.09%
ROCE
19.09%
17.54%
17.70%
Fixed Asset Turnover
61.26
107.00
81.90
Receivable days
17.69
17.48
20.20
Inventory Days
36.74
25.24
34.55
Payable days
0.65
0.48
0.68
Cash Conversion Cycle
53.78
42.25
54.08
Total Debt/Equity
1.25
1.49
1.19
Interest Cover
3.57
3.25
3.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.