PBT
1.35
1.42
1.88
0.69
0.19
0.03
0.24
Adjustment
0.07
-0.73
-1.21
0.00
0.32
0.08
0.02
Changes in Working Capital
8.32
-0.24
-2.21
-1.80
3.06
-6.71
-5.04
Cash after chg. in Working capital
9.74
0.45
-1.54
-1.11
3.57
-6.60
-4.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.35
-0.20
-0.09
-0.05
-0.01
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00