Nifty
:
23753.45
Sensex
:
78540.17
165.95 (0.70%)
498.58 (0.64%)
Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

SMVD Poly Pack Ltd.

Plastic Products

Rating :
N/A

BSE: Not Listed | NSE: SMVD

NSE BSE
-
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.54
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 42.39
  • N/A
  • -0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.53%
  • 12.73%
  • 18.88%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 2.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.27

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
24.79
79.66
86.24
68.31
57.90
49.86
47.23
35.71
29.81
29.36
Net Sales Growth
-
-68.88%
-7.63%
26.25%
17.98%
16.13%
5.57%
32.26%
19.79%
1.53%
 
Cost Of Goods Sold
-
22.33
60.48
63.00
49.71
41.77
35.92
36.84
27.34
22.65
22.73
Gross Profit
-
2.46
19.18
23.24
18.60
16.13
13.94
10.38
8.37
7.16
6.64
GP Margin
-
9.92%
24.08%
26.95%
27.23%
27.86%
27.96%
21.98%
23.44%
24.02%
22.62%
Total Expenditure
-
28.48
74.40
79.27
62.32
51.70
43.33
42.21
31.38
26.79
26.55
Power & Fuel Cost
-
1.30
3.50
3.83
3.45
3.34
2.97
2.26
2.08
1.95
1.91
% Of Sales
-
5.24%
4.39%
4.44%
5.05%
5.77%
5.96%
4.79%
5.82%
6.54%
6.51%
Employee Cost
-
1.98
4.71
4.48
3.01
3.13
1.77
0.88
0.66
0.85
0.84
% Of Sales
-
7.99%
5.91%
5.19%
4.41%
5.41%
3.55%
1.86%
1.85%
2.85%
2.86%
Manufacturing Exp.
-
1.12
2.93
3.78
3.41
1.11
0.72
0.69
0.62
0.52
0.43
% Of Sales
-
4.52%
3.68%
4.38%
4.99%
1.92%
1.44%
1.46%
1.74%
1.74%
1.46%
General & Admin Exp.
-
0.87
0.88
0.78
0.76
0.69
0.70
0.75
0.35
0.32
0.13
% Of Sales
-
3.51%
1.10%
0.90%
1.11%
1.19%
1.40%
1.59%
0.98%
1.07%
0.44%
Selling & Distn. Exp.
-
0.68
1.75
3.21
1.85
1.55
1.23
0.64
0.32
0.34
0.39
% Of Sales
-
2.74%
2.20%
3.72%
2.71%
2.68%
2.47%
1.36%
0.90%
1.14%
1.33%
Miscellaneous Exp.
-
0.18
0.14
0.19
0.13
0.12
0.03
0.14
0.01
0.16
0.39
% Of Sales
-
0.73%
0.18%
0.22%
0.19%
0.21%
0.06%
0.30%
0.03%
0.54%
0.41%
EBITDA
-
-3.69
5.26
6.97
5.99
6.20
6.53
5.02
4.33
3.02
2.81
EBITDA Margin
-
-14.89%
6.60%
8.08%
8.77%
10.71%
13.10%
10.63%
12.13%
10.13%
9.57%
Other Income
-
0.07
0.55
0.06
0.06
0.11
0.19
0.24
0.42
0.01
0.02
Interest
-
3.73
3.51
3.85
3.86
3.65
2.32
1.94
2.21
1.97
1.76
Depreciation
-
0.67
1.79
1.74
1.69
1.57
1.15
0.89
0.83
0.76
0.70
PBT
-
-8.00
0.51
1.44
0.50
1.08
3.25
2.42
1.71
0.31
0.38
Tax
-
-2.34
0.11
0.34
0.01
0.35
0.78
0.27
0.51
0.25
0.31
Tax Rate
-
4.17%
28.95%
24.64%
2.00%
32.41%
24.15%
11.20%
29.82%
80.65%
81.58%
PAT
-
-53.78
0.27
1.05
0.49
0.73
2.45
2.14
1.19
0.06
0.07
PAT before Minority Interest
-
-53.78
0.27
1.05
0.49
0.73
2.45
2.14
1.19
0.06
0.07
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-216.94%
0.34%
1.22%
0.72%
1.26%
4.91%
4.53%
3.33%
0.20%
0.24%
PAT Growth
-
-
-74.29%
114.29%
-32.88%
-70.20%
14.49%
79.83%
1,883.33%
-14.29%
 
EPS
-
-53.78
0.27
1.05
0.49
0.73
2.45
2.14
1.19
0.06
0.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-30.45
23.33
23.05
22.00
21.52
20.79
18.34
7.20
6.00
5.94
Share Capital
10.03
10.03
4.97
4.97
4.97
4.97
4.97
1.33
1.33
1.33
Total Reserves
-40.48
13.30
18.09
17.04
16.55
15.82
13.37
5.87
4.67
4.61
Non-Current Liabilities
3.46
9.02
10.18
13.64
9.83
12.01
8.22
9.33
10.27
10.33
Secured Loans
3.33
6.40
7.70
11.05
6.64
10.14
6.76
7.85
8.68
8.29
Unsecured Loans
0.00
0.00
0.00
0.28
0.95
0.00
0.05
0.20
0.50
1.14
Long Term Provisions
0.13
0.28
0.24
0.16
0.12
0.06
0.04
0.00
0.00
0.00
Current Liabilities
36.70
46.97
40.63
29.24
29.53
25.85
16.44
11.62
9.82
7.86
Trade Payables
6.42
19.71
14.61
5.54
5.31
4.24
4.14
2.71
1.70
1.78
Other Current Liabilities
8.65
4.66
5.31
5.68
5.23
5.32
4.29
1.33
1.11
1.06
Short Term Borrowings
21.52
22.58
20.69
17.98
18.76
15.62
7.53
7.26
6.95
4.94
Short Term Provisions
0.12
0.02
0.02
0.04
0.23
0.67
0.49
0.32
0.06
0.08
Total Liabilities
9.71
79.32
73.86
64.88
60.88
58.65
43.00
28.15
26.09
24.13
Net Block
2.88
25.05
25.17
26.26
27.49
21.90
14.93
15.74
15.13
14.43
Gross Block
3.42
36.68
35.08
34.60
34.14
26.97
18.87
18.79
17.34
15.88
Accumulated Depreciation
0.54
11.63
9.92
8.34
6.65
5.07
3.94
3.04
2.21
1.45
Non Current Assets
4.74
26.57
26.71
26.47
28.00
28.32
21.93
15.88
15.26
14.56
Capital Work in Progress
0.00
0.38
0.68
0.01
0.00
5.98
6.80
0.00
0.00
0.00
Non Current Investment
0.50
0.50
0.45
0.13
0.13
0.13
0.13
0.13
0.13
0.13
Long Term Loans & Adv.
1.36
0.36
0.25
0.08
0.03
0.02
0.01
0.01
0.01
0.01
Other Non Current Assets
0.00
0.27
0.17
0.00
0.34
0.29
0.00
0.00
0.00
0.00
Current Assets
4.97
52.76
47.15
38.41
32.87
30.33
21.07
12.28
10.83
9.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.27
31.72
27.22
22.32
19.36
18.55
12.02
8.48
6.97
5.84
Sundry Debtors
1.29
17.44
13.20
11.91
9.14
5.89
4.11
2.54
2.99
3.20
Cash & Bank
0.23
0.68
1.23
1.46
1.23
1.28
0.69
0.48
0.27
0.16
Other Current Assets
1.17
0.33
0.18
0.19
3.15
4.61
4.26
0.77
0.59
0.36
Short Term Loans & Adv.
1.15
2.58
5.32
2.53
2.98
4.39
4.12
0.68
0.53
0.33
Net Current Assets
-31.73
5.78
6.52
9.17
3.34
4.48
4.63
0.65
1.01
1.71
Total Assets
9.71
79.33
73.86
64.88
60.87
58.65
43.00
28.16
26.09
24.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-14.17
5.89
9.47
0.60
7.24
5.10
-1.18
4.38
3.83
2.44
PBT
-56.12
0.38
1.39
0.50
1.08
3.23
2.41
1.71
0.31
0.38
Adjustment
26.88
5.38
5.55
5.47
5.09
3.25
2.54
2.49
2.59
2.31
Changes in Working Capital
15.11
0.17
2.84
-5.13
1.39
-0.83
-6.19
0.30
1.00
-0.20
Cash after chg. in Working capital
-14.13
5.94
9.78
0.84
7.56
5.66
-1.24
4.50
3.90
2.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.05
-0.31
-0.24
-0.32
-0.56
0.06
-0.12
-0.07
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
21.14
-1.69
-1.90
-0.06
-1.07
-7.48
-6.88
-1.43
-1.45
-1.10
Net Fixed Assets
33.64
-1.30
-1.15
-0.47
-1.19
-7.28
-6.88
-1.45
-1.46
-1.13
Net Investments
0.00
-0.04
-0.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-12.50
-0.35
-0.43
0.41
0.12
-0.20
0.00
0.02
0.01
0.03
Cash from Financing Activity
-7.41
-4.75
-7.81
-0.31
-6.23
2.97
8.27
-2.73
-2.27
-1.56
Net Cash Inflow / Outflow
-0.45
-0.56
-0.23
0.24
-0.05
0.59
0.21
0.22
0.11
-0.23
Opening Cash & Equivalents
0.68
1.23
1.46
1.23
1.28
0.69
0.48
0.27
0.16
0.39
Closing Cash & Equivalent
0.23
0.68
1.23
1.46
1.23
1.28
0.69
0.48
0.27
0.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-30.36
23.26
22.98
21.94
43.34
41.87
36.93
54.14
45.14
44.66
ROA
-120.81%
0.36%
1.51%
0.77%
1.21%
4.83%
6.01%
4.40%
0.24%
0.29%
ROE
0.00%
1.17%
4.64%
2.23%
3.43%
12.54%
16.75%
18.09%
1.00%
1.20%
ROCE
-194.90%
6.99%
9.49%
8.11%
9.15%
12.77%
14.68%
16.99%
10.43%
10.43%
Fixed Asset Turnover
1.47
2.62
2.92
2.33
2.17
2.50
2.87
2.25
1.79
1.92
Receivable days
115.85
59.49
45.05
47.94
41.31
31.88
22.49
24.86
37.93
35.88
Inventory Days
210.21
114.44
88.87
94.92
104.19
97.45
69.33
69.40
78.46
65.95
Payable days
213.55
103.57
58.36
39.83
28.29
32.80
28.32
24.88
23.05
20.59
Cash Conversion Cycle
112.52
70.37
75.56
103.04
117.21
96.53
63.51
69.37
93.34
81.24
Total Debt/Equity
-0.92
1.41
1.40
1.50
1.43
1.45
0.96
2.25
2.78
2.52
Interest Cover
-14.06
1.11
1.36
1.13
1.30
2.39
2.24
1.77
1.16
1.22

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.