PBT
2.89
0.02
0.10
-0.10
-0.05
0.00
0.00
0.00
-4.29
-4.30
Adjustment
-0.01
0.00
0.00
0.00
0.04
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-1.67
-0.35
-0.05
0.10
0.03
0.01
0.00
0.00
4.29
4.29
Cash after chg. in Working capital
1.21
-0.33
0.05
-0.01
0.02
0.01
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.73
-0.01
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00