Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Solid Stone Company Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :
N/A

BSE: 513699 | NSE: Not Listed

NSE BSE
35.3
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  35.6
  •  35.6
  •  35.3
  •  35.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  122
  •  4330
  •  46.88
  •  27.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.99
  • 29.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 36.95
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.09%
  • 9.39%
  • 20.05%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.43
  • -8.05
  • -0.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.72
  • 1.40
  • 13.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.92
  • 3.96
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.94
  • 17.58
  • 21.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 0.87
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.38
  • 11.76
  • 10.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
4.25
6.02
-29.40%
7.28
8.61
-15.45%
4.91
8.23
-40.34%
5.80
7.28
-20.33%
Expenses
3.48
4.88
-28.69%
6.24
7.39
-15.56%
4.02
7.17
-43.93%
4.72
6.12
-22.88%
EBITDA
0.76
1.14
-33.33%
1.05
1.22
-13.93%
0.90
1.06
-15.09%
1.07
1.16
-7.76%
EBIDTM
17.93%
18.96%
14.38%
14.15%
18.27%
12.86%
18.51%
15.96%
Other Income
0.03
0.02
50.00%
0.02
0.02
0.00%
0.03
0.08
-62.50%
0.01
0.02
-50.00%
Interest
0.51
0.60
-15.00%
0.55
0.57
-3.51%
0.52
0.59
-11.86%
0.57
0.57
0.00%
Depreciation
0.23
0.22
4.55%
0.23
0.22
4.55%
0.22
0.22
0.00%
0.22
0.22
0.00%
PBT
0.05
0.34
-85.29%
0.29
0.44
-34.09%
0.19
0.33
-42.42%
0.30
0.39
-23.08%
Tax
0.00
0.09
-100.00%
0.01
0.11
-90.91%
-0.02
0.10
-
0.19
0.11
72.73%
PAT
0.05
0.26
-80.77%
0.28
0.33
-15.15%
0.21
0.23
-8.70%
0.11
0.28
-60.71%
PATM
1.06%
4.27%
3.80%
3.88%
4.19%
2.76%
1.85%
3.90%
EPS
0.07
0.47
-85.11%
0.54
0.61
-11.48%
0.38
0.43
-11.63%
0.21
0.54
-61.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
22.24
24.02
30.80
24.32
17.23
36.55
41.17
61.37
66.12
60.42
57.92
Net Sales Growth
-26.21%
-22.01%
26.64%
41.15%
-52.86%
-11.22%
-32.92%
-7.18%
9.43%
4.32%
 
Cost Of Goods Sold
13.21
14.89
21.92
18.45
12.20
28.26
32.39
52.67
57.14
49.95
46.05
Gross Profit
9.03
9.13
8.88
5.86
5.04
8.28
8.78
8.70
8.98
10.47
11.87
GP Margin
40.61%
38.01%
28.83%
24.10%
29.25%
22.65%
21.33%
14.18%
13.58%
17.33%
20.49%
Total Expenditure
18.46
19.85
26.87
22.13
15.31
32.66
37.70
57.81
62.20
57.20
54.04
Power & Fuel Cost
-
0.16
0.15
0.12
0.10
0.12
0.12
0.13
0.16
0.18
0.24
% Of Sales
-
0.67%
0.49%
0.49%
0.58%
0.33%
0.29%
0.21%
0.24%
0.30%
0.41%
Employee Cost
-
1.64
1.56
1.21
1.01
1.47
1.53
1.58
1.35
1.61
1.84
% Of Sales
-
6.83%
5.06%
4.98%
5.86%
4.02%
3.72%
2.57%
2.04%
2.66%
3.18%
Manufacturing Exp.
-
0.42
0.30
0.20
0.16
0.11
0.12
0.12
0.07
0.14
0.21
% Of Sales
-
1.75%
0.97%
0.82%
0.93%
0.30%
0.29%
0.20%
0.11%
0.23%
0.36%
General & Admin Exp.
-
2.21
2.29
1.65
1.51
1.98
2.48
2.71
2.65
2.81
3.25
% Of Sales
-
9.20%
7.44%
6.78%
8.76%
5.42%
6.02%
4.42%
4.01%
4.65%
5.61%
Selling & Distn. Exp.
-
0.34
0.09
0.06
0.05
0.05
0.06
0.08
0.12
1.71
1.96
% Of Sales
-
1.42%
0.29%
0.25%
0.29%
0.14%
0.15%
0.13%
0.18%
2.83%
3.38%
Miscellaneous Exp.
-
0.21
0.55
0.45
0.27
0.67
1.01
0.53
0.70
0.79
1.96
% Of Sales
-
0.87%
1.79%
1.85%
1.57%
1.83%
2.45%
0.86%
1.06%
1.31%
0.83%
EBITDA
3.78
4.17
3.93
2.19
1.92
3.89
3.47
3.56
3.92
3.22
3.88
EBITDA Margin
17.00%
17.36%
12.76%
9.00%
11.14%
10.64%
8.43%
5.80%
5.93%
5.33%
6.70%
Other Income
0.09
0.08
0.12
0.03
0.04
0.15
0.22
0.69
0.09
0.10
1.87
Interest
2.15
2.23
2.36
2.38
2.35
2.03
2.18
2.11
2.14
1.80
1.80
Depreciation
0.90
0.89
0.87
0.80
0.59
0.94
0.49
0.49
0.67
0.72
0.85
PBT
0.83
1.12
0.83
-0.96
-0.97
1.07
1.02
1.65
1.21
0.81
3.10
Tax
0.18
0.27
0.24
-0.19
-0.19
0.37
0.34
0.42
0.39
0.31
1.16
Tax Rate
21.69%
24.11%
28.92%
19.79%
19.59%
34.58%
33.33%
25.45%
32.23%
38.27%
37.42%
PAT
0.65
0.85
0.59
-0.77
-0.77
0.70
0.68
1.22
0.82
0.50
1.94
PAT before Minority Interest
0.65
0.85
0.59
-0.77
-0.77
0.70
0.68
1.22
0.82
0.50
1.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.92%
3.54%
1.92%
-3.17%
-4.47%
1.92%
1.65%
1.99%
1.24%
0.83%
3.35%
PAT Growth
-40.91%
44.07%
-
-
-
2.94%
-44.26%
48.78%
64.00%
-74.23%
 
EPS
1.20
1.57
1.09
-1.43
-1.43
1.30
1.26
2.26
1.52
0.93
3.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
21.67
20.84
20.26
20.94
21.70
20.97
20.29
19.36
18.43
17.86
Share Capital
5.38
5.38
5.38
5.38
5.38
5.38
5.38
5.38
5.38
5.38
Total Reserves
16.29
15.46
14.88
15.56
16.32
15.59
14.91
13.98
13.05
12.48
Non-Current Liabilities
5.94
7.89
9.25
2.67
1.29
1.64
1.44
1.04
1.13
1.07
Secured Loans
5.48
6.96
7.55
1.07
0.28
0.15
0.21
0.11
0.03
0.25
Unsecured Loans
0.11
0.37
0.66
1.20
0.83
1.36
1.13
0.83
0.89
0.46
Long Term Provisions
0.64
0.58
0.49
0.51
0.47
0.44
0.39
0.31
0.28
0.25
Current Liabilities
26.34
23.08
15.62
21.48
22.30
22.03
25.67
28.87
30.17
32.79
Trade Payables
2.45
2.18
0.83
1.93
1.73
1.26
5.98
1.96
4.27
8.83
Other Current Liabilities
13.62
11.07
5.72
3.28
6.34
7.58
5.32
11.90
13.57
11.48
Short Term Borrowings
10.23
9.82
9.05
16.26
14.19
13.11
14.29
14.76
12.12
12.07
Short Term Provisions
0.04
0.02
0.02
0.01
0.03
0.07
0.08
0.24
0.20
0.41
Total Liabilities
53.95
51.81
45.13
45.09
45.29
44.64
47.40
49.27
49.73
51.72
Net Block
1.38
2.21
2.66
1.21
2.08
1.32
1.78
2.05
2.76
3.47
Gross Block
6.89
6.89
6.78
8.08
8.46
6.94
7.01
6.97
7.05
7.23
Accumulated Depreciation
5.51
4.68
4.12
6.87
6.38
5.62
5.23
4.92
4.29
3.76
Non Current Assets
3.19
4.01
4.38
2.78
3.28
2.50
2.96
3.35
4.20
6.60
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.96
0.95
0.95
0.92
0.92
0.92
0.92
1.02
1.03
1.02
Long Term Loans & Adv.
0.45
0.44
0.40
0.29
0.28
0.26
0.27
0.28
0.42
2.11
Other Non Current Assets
0.40
0.40
0.37
0.37
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
50.76
47.80
40.76
42.31
42.00
42.13
44.44
45.92
45.53
45.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
31.74
27.33
21.37
20.81
19.42
21.19
19.30
22.72
24.93
26.14
Sundry Debtors
6.80
11.30
11.77
12.02
16.76
15.49
17.73
12.07
10.78
9.70
Cash & Bank
0.09
0.07
0.23
0.12
0.54
0.45
0.46
0.46
0.23
0.45
Other Current Assets
12.14
0.05
0.08
0.02
5.27
5.00
6.95
10.68
9.58
8.82
Short Term Loans & Adv.
12.08
9.05
7.33
9.34
5.22
4.95
6.88
10.65
9.55
8.77
Net Current Assets
24.43
24.72
25.14
20.83
19.70
20.10
18.76
17.06
15.36
12.32
Total Assets
53.95
51.81
45.14
45.09
45.28
44.63
47.40
49.27
49.73
51.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
4.55
3.37
2.58
1.02
1.18
2.90
2.51
-0.11
0.69
1.29
PBT
1.12
0.83
-0.96
-0.97
1.07
1.02
1.65
1.21
0.81
3.10
Adjustment
3.12
3.18
3.11
2.96
2.40
2.65
2.51
2.97
2.47
0.84
Changes in Working Capital
0.37
-0.60
0.48
-0.86
-1.90
-0.41
-0.97
-3.79
-1.89
-1.96
Cash after chg. in Working capital
4.61
3.41
2.63
1.14
1.57
3.27
3.18
0.39
1.38
1.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.05
-0.05
-0.12
-0.39
-0.37
-0.67
-0.50
-0.69
-0.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.07
-0.42
-0.05
0.00
-0.26
-0.03
-0.35
0.00
-0.03
-0.02
Net Fixed Assets
0.00
-0.11
1.30
0.38
-1.52
0.09
-0.35
0.08
0.27
-0.01
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.00
0.00
0.00
Others
-0.07
-0.31
-1.35
-0.38
1.26
-0.12
-0.16
-0.08
-0.30
-0.01
Cash from Financing Activity
-4.46
-3.10
-2.40
-1.11
-0.81
-2.89
-2.16
0.34
-0.89
-1.44
Net Cash Inflow / Outflow
0.02
-0.16
0.13
-0.08
0.11
-0.02
0.01
0.22
-0.22
-0.16
Opening Cash & Equivalents
0.07
0.23
0.10
0.18
0.42
0.46
0.46
0.23
0.45
0.62
Closing Cash & Equivalent
0.09
0.07
0.23
0.10
0.52
0.45
0.46
0.46
0.23
0.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
40.28
38.73
37.67
38.92
40.33
38.97
37.71
35.99
34.26
33.19
ROA
1.61%
1.21%
-1.70%
-1.71%
1.56%
1.47%
2.53%
1.67%
0.98%
4.20%
ROE
4.01%
2.85%
-3.72%
-3.63%
3.29%
3.28%
6.17%
4.36%
2.74%
11.53%
ROCE
8.36%
7.91%
3.56%
3.52%
8.20%
8.67%
10.32%
9.77%
8.16%
16.34%
Fixed Asset Turnover
3.49
4.51
3.27
2.08
4.75
5.90
8.78
9.43
8.46
8.02
Receivable days
137.54
136.65
178.50
304.84
161.08
147.27
88.61
63.07
61.88
47.63
Inventory Days
448.85
288.52
316.46
426.05
202.81
179.48
124.94
131.51
154.26
154.31
Payable days
56.78
25.03
27.29
54.78
19.33
35.28
27.70
19.57
44.32
39.09
Cash Conversion Cycle
529.62
400.13
467.67
676.11
344.55
291.48
185.85
175.02
171.82
162.85
Total Debt/Equity
0.83
0.95
0.98
0.89
0.78
0.76
0.82
0.86
0.77
0.75
Interest Cover
1.50
1.35
0.60
0.59
1.53
1.47
1.78
1.57
1.45
2.72

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Solid Stone Co - Quarterly Results
    14th Aug 2024, 15:32 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.