PBT
1.12
0.83
-0.96
-0.97
1.07
1.02
1.01
1.09
0.93
3.28
Adjustment
3.12
3.18
3.11
2.96
2.40
2.65
2.58
2.86
2.46
0.83
Changes in Working Capital
0.37
-0.60
0.48
-0.86
-1.90
-0.41
-0.96
-3.55
-1.91
-2.07
Cash after chg. in Working capital
4.61
3.41
2.63
1.14
1.57
3.27
2.64
0.41
1.47
2.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.05
-0.05
-0.12
-0.39
-0.37
-0.67
-0.50
-0.69
-0.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00