PBT
0.01
0.02
0.01
0.01
0.03
0.08
0.05
0.03
0.01
0.00
Adjustment
-0.23
-0.22
-0.28
-0.33
-0.04
-0.07
0.01
0.01
0.00
0.00
Changes in Working Capital
-0.27
0.18
0.15
-0.62
-0.28
-0.69
1.91
0.09
0.02
0.01
Cash after chg. in Working capital
-0.49
-0.02
-0.12
-0.94
-0.28
-0.69
1.98
0.14
0.02
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
-0.02
-0.02
-0.02
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00