Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Southern Infosys Ltd.

IT - Software

Rating :
N/A

BSE: 540174 | NSE: Not Listed

NSE BSE
24.8
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  24.99
  •  24.99
  •  24.8
  •  24.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  385
  •  9571
  •  33.16
  •  14.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.30
  • 43.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12.01
  • N/A
  • 2.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.41%
  • 0.18%
  • 21.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.48
  • -0.51
  • 7.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.83
  • 18.13
  • 56.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 90.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 56.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.20
3.34
-94.01%
1.74
3.16
-44.94%
8.43
4.60
83.26%
3.63
1.29
181.40%
Expenses
0.21
3.33
-93.69%
1.73
3.17
-45.43%
8.28
4.85
70.72%
3.61
1.26
186.51%
EBITDA
-0.01
0.00
-
0.00
-0.01
-
0.15
-0.25
-
0.02
0.03
-33.33%
EBIDTM
-2.99%
0.12%
0.23%
-0.35%
1.74%
-5.43%
0.52%
2.25%
Other Income
0.06
0.05
20.00%
0.06
0.04
50.00%
0.08
0.24
-66.67%
0.05
0.04
25.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
Depreciation
0.04
0.02
100.00%
0.02
0.02
0.00%
0.01
0.02
-50.00%
0.02
0.02
0.00%
PBT
0.02
0.03
-33.33%
0.04
0.01
300.00%
0.22
-0.04
-
0.04
0.04
0.00%
Tax
0.00
0.01
-100.00%
0.01
-0.01
-
0.07
0.02
250.00%
0.00
0.01
-100.00%
PAT
0.02
0.02
0.00%
0.03
0.02
50.00%
0.15
-0.05
-
0.04
0.04
0.00%
PATM
8.96%
0.72%
1.96%
0.54%
1.80%
-1.17%
1.18%
3.02%
EPS
0.08
0.04
100.00%
0.08
0.07
14.29%
0.41
-0.11
-
0.03
0.10
-70.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
14.00
18.56
10.64
14.88
15.77
19.04
21.87
Net Sales Growth
12.99%
74.44%
-28.49%
-5.64%
-17.17%
-12.94%
 
Cost Of Goods Sold
12.79
17.19
9.43
14.06
15.29
18.66
21.70
Gross Profit
1.21
1.37
1.21
0.82
0.48
0.39
0.17
GP Margin
8.66%
7.38%
11.37%
5.51%
3.04%
2.05%
0.78%
Total Expenditure
13.83
18.40
10.81
14.90
15.99
19.19
22.04
Power & Fuel Cost
-
0.00
0.01
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0.09%
0%
0%
0%
0%
Employee Cost
-
0.46
0.38
0.25
0.27
0.26
0.20
% Of Sales
-
2.48%
3.57%
1.68%
1.71%
1.37%
0.91%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.03
% Of Sales
-
0%
0%
0%
0%
0%
0.14%
General & Admin Exp.
-
0.73
0.56
0.54
0.41
0.22
0.10
% Of Sales
-
3.93%
5.26%
3.63%
2.60%
1.16%
0.46%
Selling & Distn. Exp.
-
0.01
0.00
0.01
0.01
0.04
0.00
% Of Sales
-
0.05%
0%
0.07%
0.06%
0.21%
0%
Miscellaneous Exp.
-
0.01
0.43
0.03
0.00
0.00
0.00
% Of Sales
-
0.05%
4.04%
0.20%
0%
0%
0%
EBITDA
0.16
0.16
-0.17
-0.02
-0.22
-0.15
-0.17
EBITDA Margin
1.14%
0.86%
-1.60%
-0.13%
-1.40%
-0.79%
-0.78%
Other Income
0.25
0.22
0.37
0.19
0.37
0.25
0.27
Interest
0.00
0.00
0.01
0.01
0.01
0.00
0.05
Depreciation
0.09
0.08
0.09
0.07
0.03
0.00
0.00
PBT
0.32
0.30
0.10
0.10
0.11
0.10
0.06
Tax
0.08
0.07
0.04
0.03
0.04
0.00
0.07
Tax Rate
25.00%
23.33%
40.00%
30.00%
36.36%
0.00%
116.67%
PAT
0.24
0.23
0.06
0.06
0.08
0.10
-0.01
PAT before Minority Interest
0.24
0.23
0.06
0.06
0.08
0.10
-0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.71%
1.24%
0.56%
0.40%
0.51%
0.53%
-0.05%
PAT Growth
700.00%
283.33%
0.00%
-25.00%
-20.00%
-
 
EPS
0.48
0.46
0.12
0.12
0.16
0.20
-0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
5.69
5.42
5.34
5.26
5.19
5.08
Share Capital
5.02
5.02
5.02
5.02
5.02
5.02
Total Reserves
0.67
0.40
0.32
0.24
0.17
0.06
Non-Current Liabilities
0.12
0.05
0.05
0.05
-0.01
0.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.09
0.02
0.04
0.05
0.00
0.00
Current Liabilities
20.88
23.38
17.00
17.13
21.72
19.80
Trade Payables
20.72
23.21
16.96
17.09
21.44
15.57
Other Current Liabilities
0.16
0.17
0.03
0.05
0.28
4.22
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.01
Total Liabilities
26.69
28.85
22.39
22.44
26.90
24.90
Net Block
0.47
0.54
0.60
0.46
0.01
0.01
Gross Block
0.75
0.75
0.71
0.50
0.02
0.02
Accumulated Depreciation
0.28
0.20
0.12
0.04
0.01
0.01
Non Current Assets
4.42
3.69
4.85
4.59
4.53
4.59
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.17
2.90
2.16
1.76
2.05
1.45
Long Term Loans & Adv.
0.78
0.25
2.09
2.36
2.48
3.12
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
22.27
25.16
17.54
17.86
22.36
20.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.65
3.78
0.00
0.00
0.00
0.00
Sundry Debtors
13.47
18.28
15.50
16.40
21.32
9.63
Cash & Bank
2.61
0.25
0.67
0.39
0.38
0.06
Other Current Assets
3.55
0.00
0.01
0.01
0.66
10.62
Short Term Loans & Adv.
3.49
2.85
1.37
1.07
0.66
10.61
Net Current Assets
1.39
1.78
0.54
0.72
0.64
0.51
Total Assets
26.69
28.85
22.39
22.45
26.89
24.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
3.21
-0.28
0.75
-0.16
4.77
-0.27
PBT
0.34
0.12
0.11
0.11
0.10
0.06
Adjustment
-0.14
-0.06
-0.06
-0.34
-0.25
-0.21
Changes in Working Capital
3.52
-0.31
0.55
0.27
4.95
-0.11
Cash after chg. in Working capital
3.72
-0.24
0.59
0.05
4.80
-0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
-0.04
0.16
-0.20
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.85
-0.14
-0.47
0.16
-0.34
0.00
Net Fixed Assets
0.00
-0.04
-0.21
-0.48
0.00
Net Investments
-0.23
-0.72
-0.38
0.28
-0.58
Others
-0.62
0.62
0.12
0.36
0.24
Cash from Financing Activity
0.00
0.00
0.00
0.00
-4.12
-0.05
Net Cash Inflow / Outflow
2.36
-0.42
0.28
0.01
0.31
-0.31
Opening Cash & Equivalents
0.18
0.60
0.33
0.32
0.01
0.32
Closing Cash & Equivalent
2.54
0.18
0.60
0.33
0.32
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
11.34
10.80
10.63
10.48
10.33
10.11
ROA
0.84%
0.24%
0.29%
0.30%
0.38%
-0.04%
ROE
4.21%
1.13%
1.21%
1.44%
1.92%
-0.21%
ROCE
5.43%
2.11%
1.94%
2.33%
2.00%
2.13%
Fixed Asset Turnover
24.78
14.59
24.45
60.03
866.24
994.89
Receivable days
312.22
579.12
391.07
436.50
296.62
160.72
Inventory Days
63.23
129.63
0.00
0.00
0.00
0.00
Payable days
466.40
777.14
441.82
459.95
361.98
258.98
Cash Conversion Cycle
-90.94
-68.39
-50.75
-23.45
-65.36
-98.26
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
431.43
8.53
14.87
11.25
57.11
2.23

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.