Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

South West Pinnacle Exploration Ltd.

Engineering

Rating :
N/A

BSE: 543986 | NSE: SOUTHWEST

NSE BSE
134.10
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  139.99
  •  139.99
  •  132.73
  •  140.87
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  70041
  •  94.58
  •  169.00
  •  98.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 334.97
  • 36.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 404.65
  • 0.42%
  • 2.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.61%
  • 1.98%
  • 22.29%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.78
  • 9.23
  • 4.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.79
  • 8.93
  • -0.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.30
  • 18.10
  • -8.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 35.97
  • 41.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.91
  • 3.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.26
  • 17.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
48.54
42.15
15.16%
27.36
23.27
17.58%
29.43
22.98
28.07%
45.01
38.30
17.52%
Expenses
39.74
32.73
21.42%
23.89
19.32
23.65%
24.72
19.54
26.51%
37.22
30.83
20.73%
EBITDA
8.80
9.42
-6.58%
3.47
3.95
-12.15%
4.71
3.45
36.52%
7.79
7.48
4.14%
EBIDTM
18.13%
22.34%
12.67%
16.97%
16.00%
15.00%
17.31%
19.52%
Other Income
0.92
0.49
87.76%
1.56
0.88
77.27%
2.65
0.52
409.62%
0.53
0.55
-3.64%
Interest
2.17
2.42
-10.33%
2.14
1.77
20.90%
2.27
1.84
23.37%
2.45
1.70
44.12%
Depreciation
2.53
2.72
-6.99%
2.45
1.75
40.00%
2.44
1.67
46.11%
2.64
1.86
41.94%
PBT
5.03
4.76
5.67%
0.43
1.31
-67.18%
2.65
0.46
476.09%
3.23
4.47
-27.74%
Tax
1.28
1.17
9.40%
0.11
0.34
-67.65%
0.68
0.10
580.00%
1.02
0.91
12.09%
PAT
3.75
3.59
4.46%
0.32
0.97
-67.01%
1.97
0.36
447.22%
2.20
3.56
-38.20%
PATM
7.72%
8.51%
1.18%
4.16%
6.71%
1.58%
4.90%
9.29%
EPS
1.49
1.50
-0.67%
0.14
0.33
-57.58%
0.67
0.13
415.38%
1.00
1.34
-25.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
150.34
133.42
124.26
117.86
103.56
85.80
85.03
78.85
74.17
Net Sales Growth
18.66%
7.37%
5.43%
13.81%
20.70%
0.91%
7.84%
6.31%
 
Cost Of Goods Sold
72.79
40.75
26.26
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
77.55
92.67
98.00
117.86
103.56
85.80
85.03
78.85
74.17
GP Margin
51.58%
69.46%
78.87%
100%
100%
100%
100%
100%
100%
Total Expenditure
125.57
108.62
103.94
92.85
79.93
69.63
66.35
54.11
53.38
Power & Fuel Cost
-
0.38
0.23
0.10
0.09
0.11
0.16
0.20
0.22
% Of Sales
-
0.28%
0.19%
0.08%
0.09%
0.13%
0.19%
0.25%
0.30%
Employee Cost
-
24.63
18.86
18.51
17.05
18.31
16.19
16.25
18.10
% Of Sales
-
18.46%
15.18%
15.71%
16.46%
21.34%
19.04%
20.61%
24.40%
Manufacturing Exp.
-
39.02
54.29
69.61
58.53
44.57
44.03
33.48
29.96
% Of Sales
-
29.25%
43.69%
59.06%
56.52%
51.95%
51.78%
42.46%
40.39%
General & Admin Exp.
-
3.05
3.31
2.57
3.01
4.52
4.57
3.46
3.51
% Of Sales
-
2.29%
2.66%
2.18%
2.91%
5.27%
5.37%
4.39%
4.73%
Selling & Distn. Exp.
-
0.27
0.30
0.47
0.27
0.47
0.50
0.20
0.33
% Of Sales
-
0.20%
0.24%
0.40%
0.26%
0.55%
0.59%
0.25%
0.44%
Miscellaneous Exp.
-
0.53
0.69
1.59
0.98
1.66
0.90
0.52
1.25
% Of Sales
-
0.40%
0.56%
1.35%
0.95%
1.93%
1.06%
0.66%
1.69%
EBITDA
24.77
24.80
20.32
25.01
23.63
16.17
18.68
24.74
20.79
EBITDA Margin
16.48%
18.59%
16.35%
21.22%
22.82%
18.85%
21.97%
31.38%
28.03%
Other Income
5.66
2.42
4.19
2.79
2.87
1.68
5.44
3.15
0.72
Interest
9.03
8.68
6.03
5.09
5.50
5.17
5.01
6.56
5.94
Depreciation
10.06
8.78
7.16
7.47
7.80
6.87
6.49
7.40
6.91
PBT
11.34
9.76
11.31
15.24
13.21
5.80
12.62
13.94
8.66
Tax
3.09
2.64
2.73
4.14
3.17
2.18
3.13
4.84
2.96
Tax Rate
27.25%
27.05%
24.14%
27.17%
24.00%
37.59%
24.94%
34.72%
34.18%
PAT
8.24
8.27
8.97
10.92
10.22
3.60
10.10
9.10
5.70
PAT before Minority Interest
8.24
8.27
8.97
10.92
10.22
3.62
9.41
9.10
5.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.02
0.69
0.00
0.00
PAT Margin
5.48%
6.20%
7.22%
9.27%
9.87%
4.20%
11.88%
11.54%
7.69%
PAT Growth
-2.83%
-7.80%
-17.86%
6.85%
183.89%
-64.36%
10.99%
59.65%
 
EPS
2.95
2.96
3.22
3.91
3.66
1.29
3.62
3.26
2.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
121.50
113.72
104.93
94.16
83.93
81.07
71.20
29.13
Share Capital
27.90
27.90
27.90
27.90
27.90
13.95
13.95
4.65
Total Reserves
93.60
85.82
77.03
66.26
56.03
67.12
57.25
24.48
Non-Current Liabilities
35.85
20.69
20.47
15.36
17.59
11.05
14.79
23.38
Secured Loans
25.69
13.85
13.43
8.93
11.03
3.84
9.62
20.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.65
0.30
0.39
0.35
0.26
0.72
1.23
0.50
Current Liabilities
77.58
63.33
65.51
69.03
68.42
49.69
55.41
58.91
Trade Payables
6.52
9.46
19.65
24.16
21.64
11.58
7.15
7.98
Other Current Liabilities
25.24
12.21
19.99
19.47
17.53
10.61
10.59
9.30
Short Term Borrowings
44.46
40.31
23.32
23.53
28.29
26.11
33.62
38.40
Short Term Provisions
1.35
1.35
2.55
1.87
0.96
1.39
4.05
3.23
Total Liabilities
234.93
197.74
190.91
178.55
169.94
141.56
141.84
111.79
Net Block
74.30
55.74
52.49
58.32
62.55
42.48
52.61
55.09
Gross Block
133.57
113.10
107.07
108.55
109.91
85.33
90.04
88.43
Accumulated Depreciation
59.27
57.35
54.58
50.23
47.36
42.85
37.43
33.33
Non Current Assets
100.33
78.71
72.15
69.21
71.88
52.16
63.16
66.15
Capital Work in Progress
10.82
7.58
4.29
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.06
3.05
2.43
2.80
7.10
7.80
9.11
9.32
Long Term Loans & Adv.
1.59
4.53
3.77
0.19
0.16
0.25
0.74
0.94
Other Non Current Assets
6.41
4.34
5.33
3.65
2.08
1.64
0.70
0.79
Current Assets
127.67
119.02
118.77
109.35
98.06
89.40
78.69
45.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
43.42
41.45
35.09
32.43
30.39
27.54
24.62
21.64
Sundry Debtors
57.45
56.19
66.68
61.49
56.91
48.18
41.17
14.92
Cash & Bank
8.96
7.83
7.64
6.77
4.46
6.73
2.94
4.55
Other Current Assets
17.84
7.93
3.13
3.79
6.30
6.96
9.96
4.54
Short Term Loans & Adv.
9.94
5.62
6.23
4.87
3.61
4.18
4.34
2.87
Net Current Assets
50.09
55.69
53.26
40.32
29.64
39.72
23.27
-13.26
Total Assets
228.00
197.73
190.92
178.56
169.94
141.56
141.85
111.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
18.68
3.50
9.66
16.51
13.00
8.74
-16.44
25.93
PBT
10.91
11.70
15.06
13.39
5.48
12.54
13.94
8.67
Adjustment
13.73
8.81
10.84
10.32
11.64
6.99
13.02
11.59
Changes in Working Capital
-3.41
-12.80
-12.66
-5.20
-1.28
-7.16
-40.33
7.73
Cash after chg. in Working capital
21.23
7.71
13.24
18.51
15.84
12.37
-13.36
27.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.55
-4.21
-3.58
-2.00
-2.84
-3.64
-3.08
-2.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.83
-13.54
-3.09
-5.59
-26.02
9.56
-3.07
-33.43
Net Fixed Assets
-23.71
-9.32
-9.23
1.40
-23.90
4.72
1.25
Net Investments
0.13
-0.23
0.20
4.47
0.36
1.60
0.14
Others
-14.25
-3.99
5.94
-11.46
-2.48
3.24
-4.46
Cash from Financing Activity
19.44
7.39
-4.14
-11.06
10.54
-15.72
17.90
9.55
Net Cash Inflow / Outflow
0.29
-2.65
2.43
-0.14
-2.48
2.57
-1.61
2.05
Opening Cash & Equivalents
0.32
2.97
0.53
0.68
3.16
0.59
2.15
0.00
Closing Cash & Equivalent
0.61
0.32
2.97
0.53
0.68
3.16
0.54
4.55

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
43.54
40.76
37.61
33.75
30.08
29.06
25.52
31.33
ROA
3.82%
4.62%
5.91%
5.87%
2.33%
6.64%
7.17%
5.10%
ROE
7.03%
8.21%
10.97%
11.48%
4.39%
12.36%
18.13%
19.56%
ROCE
10.09%
10.75%
13.64%
13.55%
8.60%
14.68%
19.08%
15.53%
Fixed Asset Turnover
1.08
1.13
1.09
0.95
0.88
0.97
0.99
0.84
Receivable days
155.43
180.46
198.46
208.64
223.52
191.78
115.89
73.41
Inventory Days
116.09
112.40
104.54
110.70
123.22
111.95
95.58
106.52
Payable days
71.59
202.27
0.00
0.00
0.00
50.48
47.72
52.20
Cash Conversion Cycle
199.94
90.59
303.00
319.34
346.74
253.24
163.75
127.72
Total Debt/Equity
0.75
0.55
0.46
0.51
0.63
0.46
0.70
2.23
Interest Cover
2.26
2.94
3.96
3.43
2.12
3.50
3.13
2.46

Top Investors:

rajan brijmohan kapur
llp

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • South West Pinnacle Exploration gets LoI worth Rs 10.11 crore
    12th Feb 2025, 11:29 AM

    The LoI is for installation of deep bore wells for solar pumping system in the state of Odisha

    Read More
  • South West Pinnacle - Quarterly Results
    4th Feb 2025, 18:46 PM

    Read More
  • South West Pinnacle Exploration incorporates wholly owned subsidiary
    25th Jan 2025, 12:16 PM

    The company has incorporated a wholly owned subsidiary in the name of ‘South West Geo Services’ on January 24, 2025

    Read More
  • South West Pinnacle Exploration signs agreement for exploration & mining of block 22B
    23rd Jan 2025, 14:27 PM

    The block is spread across 1452 KM2

    Read More
  • South West Pinnacle Exploration bags two LoIs from M/s Odisha Lift Irrigation Corporation
    17th Jan 2025, 11:41 AM

    The aggregate value of both LoIs including GST is around Rs 10.86 crore

    Read More
  • South West Pinnacle wins contract from Reliance Industries for CBM production
    1st Jan 2025, 10:51 AM

    The aggregate value of this extension of the contract is over Rs 158 crore

    Read More
  • South West Pinnacle Exploration wins LoA from Oil India
    19th Dec 2024, 15:25 PM

    Aggregate value of LoA is around Rs 60 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.