PBT
0.03
0.01
0.13
0.28
0.28
0.33
0.05
0.00
Adjustment
-0.41
-32.81
-0.61
-0.65
-0.76
-0.70
-0.07
0.00
Changes in Working Capital
0.27
57.08
-2.17
1.34
-4.94
-3.30
-56.03
0.00
Cash after chg. in Working capital
-0.10
24.28
-2.66
0.96
-5.42
-3.68
-56.06
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
-0.03
-0.07
-0.07
-0.08
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00