PBT
-310.34
34.55
105.14
61.87
19.61
38.26
32.67
19.96
9.73
Adjustment
342.89
105.09
244.46
114.46
88.70
52.25
35.07
22.72
12.46
Changes in Working Capital
-175.70
-100.73
-333.95
-71.26
-89.20
-268.51
-121.76
-97.51
-4.08
Cash after chg. in Working capital
-143.15
38.91
15.65
105.07
19.11
-178.00
-54.02
-54.83
18.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.81
-28.30
-25.12
-14.29
-29.68
-28.09
11.17
-2.10
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00