Nifty

:

24328.50

Sensex

:

80218.37

289.15 (1.20%)
1005.84 (1.27%)

Login

Nifty
Sensex

:
:

24328.50
80218.37

289.15 (1.20%)
1005.84 (1.27%)

Sparc Electrex Ltd.

Electric Equipment

Rating :

N/A

BSE: 531370 | NSE: Not Listed

Watchlist

NSE BSE

14.24

06-Feb-2025

Open
High
Low
Previous Close

14.35
15.20
14.20
14.63

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12896
1.88
23.71
7.22

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.53
347.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15.79
N/A
0.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

61.83
-
-17.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
13.30

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-63.87

P:E (Median)

8 Years
5 Years
3 Years

60.02
146.79
166.13

P:BV (Average)

8 Years
5 Years
3 Years

1.90
1.92
2.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

52.81
64.05
66.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.99 1.43 -30.77% 1.34 0.96 39.58% 0.89 0.83 7.23% 4.17 0.30 1,290.00%
Expenses 0.92 1.38 -33.33% 1.29 0.85 51.76% 0.81 0.79 2.53% 3.81 0.27 1,311.11%
EBITDA 0.08 0.06 33.33% 0.05 0.10 -50.00% 0.08 0.04 100.00% 0.36 0.03 1,100.00%
EBIDTM 8.04% 3.78% 3.59% 10.88% 9.50% 4.68% 8.61% 9.60%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.03 0.00 0 0.03 0.00 0 0.15 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.08 0.07 14.29% 0.02 0.10 -80.00% 0.06 0.04 50.00% 0.21 0.03 600.00%
Tax 0.02 0.00 0 0.00 0.03 -100.00% 0.01 0.01 0.00% 0.29 0.01 2,800.00%
PAT 0.06 0.07 -14.29% 0.02 0.07 -71.43% 0.04 0.03 33.33% -0.08 0.02 -
PATM 6.43% 4.76% 1.35% 7.74% 4.58% 3.72% -1.87% 6.95%
EPS 0.03 0.03 0.00% 0.01 0.04 -75.00% 0.02 0.02 0.00% -0.04 0.01 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 7.39 7.39 4.85 13.15 0.00 0.00 0.01 0.03 0.07 0.00 0.06 Net Sales Growth 109.94% 52.37% -63.12% 0 0 -100% -66.67% -57.14% 0 -100% Cost Of Goods Sold 6.12 5.97 4.11 12.52 0.00 0.00 0.01 0.02 0.01 0.00 0.03 Gross Profit 1.27 1.41 0.74 0.62 0.00 0.00 0.00 0.01 0.06 0.00 0.02 GP Margin 17.24% 19.08% 15.26% 4.71% 0 0 0% 33.33% 85.71% 0 33.33% Total Expenditure 6.83 6.83 4.48 12.85 2.06 0.10 0.12 0.20 0.11 0.12 0.76 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0% 0% 0% 0 0% Employee Cost - 0.09 0.05 0.10 0.02 0.01 0.01 0.03 0.02 0.02 0.02 % Of Sales - 1.22% 1.03% 0.76% 0 0 100% 100% 28.57% 0 33.33% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0% 0% 0% 0 0% General & Admin Exp. - 0.71 0.29 0.15 0.08 0.08 0.09 0.11 0.08 0.09 0.12 % Of Sales - 9.61% 5.98% 1.14% 0 0 900% 366.67% 114.29% 0 200% Selling & Distn. Exp. - 0.04 0.02 0.07 0.00 0.00 0.00 0.01 0.01 0.01 0.02 % Of Sales - 0.54% 0.41% 0.53% 0 0 0% 33.33% 14.29% 0 33.33% Miscellaneous Exp. - 0.00 0.00 0.00 1.96 0.00 0.00 0.05 0.00 0.00 0.02 % Of Sales - 0% 0% 0% 0 0 0% 166.67% 0% 0 933.33% EBITDA 0.57 0.56 0.37 0.30 -2.06 -0.10 -0.11 -0.17 -0.04 -0.12 -0.70 EBITDA Margin 7.71% 7.58% 7.63% 2.28% 0 0 -1100% -566.67% -57.14% 0 -1166.67% Other Income 0.00 0.01 0.41 1.93 0.05 0.08 0.23 0.17 0.02 0.02 0.01 Interest 0.21 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 PBT 0.37 0.42 0.78 2.22 -2.01 -0.01 0.11 -0.02 -0.04 -0.12 -0.70 Tax 0.32 0.32 0.08 0.10 -0.01 0.00 0.00 0.00 0.00 0.01 -0.03 Tax Rate 86.49% 76.19% 10.26% 4.50% 0.50% 0.00% 0.00% 0.00% 0.00% -8.33% 4.29% PAT 0.04 0.10 0.70 2.12 -2.00 -0.01 0.11 -0.02 -0.04 -0.12 -0.67 PAT before Minority Interest 0.04 0.10 0.70 2.12 -2.00 -0.01 0.11 -0.02 -0.04 -0.12 -0.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.54% 1.35% 14.43% 16.12% 0 0 1100% -66.67% -57.14% 0 -1116.67% PAT Growth -78.95% -85.71% -66.98% - - - - - - - EPS 0.02 0.05 0.36 1.08 -1.02 -0.01 0.06 -0.01 -0.02 -0.06 -0.34

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 16.26 4.25 3.55 1.44 3.44 3.45 3.34 3.36 3.40 3.52 Share Capital 19.64 4.97 4.97 4.97 4.97 4.97 4.97 4.97 4.97 4.97 Total Reserves -3.37 -0.72 -1.41 -3.53 -1.53 -1.52 -1.63 -1.61 -1.57 -1.45 Non-Current Liabilities 2.81 1.95 1.95 1.92 -0.02 -0.02 0.00 0.00 0.00 -0.01 Secured Loans 0.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.95 1.95 1.95 1.95 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.76 5.65 4.07 0.16 0.07 0.09 0.07 0.09 0.11 0.09 Trade Payables 1.47 2.44 1.67 0.00 0.00 0.00 0.00 0.01 0.02 0.02 Other Current Liabilities 0.71 0.53 0.14 0.08 0.05 0.08 0.07 0.08 0.09 0.07 Short Term Borrowings 0.09 2.52 2.17 0.07 0.02 0.01 0.00 0.00 0.00 0.00 Short Term Provisions 0.49 0.17 0.08 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 21.83 11.85 9.57 3.52 3.49 3.52 3.41 3.45 3.51 3.60 Net Block 1.10 1.10 1.10 0.04 0.13 0.13 0.14 0.15 0.16 0.17 Gross Block 1.89 1.89 1.89 0.83 0.92 1.22 1.22 1.22 1.22 1.22 Accumulated Depreciation 0.79 0.79 0.79 0.79 0.79 1.09 1.08 1.07 1.05 1.04 Non Current Assets 4.95 4.95 4.95 2.05 2.14 0.23 0.29 1.89 1.29 1.80 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.85 3.85 3.85 2.01 2.01 0.10 0.15 1.75 1.13 1.63 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 16.88 6.90 4.53 1.38 1.35 3.29 3.12 1.56 2.22 1.80 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.98 1.49 0.60 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Sundry Debtors 9.50 3.65 1.70 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Cash & Bank 1.59 0.25 0.78 0.01 0.02 0.05 0.04 0.09 0.04 0.06 Other Current Assets 2.81 0.00 0.00 0.00 1.33 3.24 3.08 1.45 2.17 1.71 Short Term Loans & Adv. 2.81 1.52 1.46 1.37 1.33 3.24 3.08 1.45 2.17 1.71 Net Current Assets 14.12 1.25 0.47 1.23 1.28 3.20 3.05 1.47 2.11 1.71 Total Assets 21.83 11.85 9.48 3.43 3.49 3.52 3.41 3.45 3.51 3.60

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -8.91 -1.38 -0.29 -0.12 -0.08 -0.22 -0.22 0.04 -0.04 0.15 PBT 0.42 0.78 2.22 -2.01 -0.01 0.11 -0.02 -0.04 -0.12 -0.70 Adjustment 0.14 -0.41 -1.93 -0.05 -0.08 -0.21 -0.15 -0.01 -0.01 0.56 Changes in Working Capital -9.47 -1.74 -0.59 1.94 -0.01 -0.10 -0.03 0.09 0.08 0.29 Cash after chg. in Working capital -8.91 -1.38 -0.29 -0.12 -0.10 -0.20 -0.20 0.05 -0.04 0.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.02 -0.02 -0.02 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.01 0.50 -1.04 0.05 0.05 0.22 0.16 0.01 0.02 0.01 Net Fixed Assets 0.00 0.00 -1.06 0.09 0.30 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.01 0.50 0.02 -0.04 -0.25 0.22 0.16 0.01 0.02 0.01 Cash from Financing Activity 10.25 0.34 2.10 0.05 0.01 0.01 0.00 0.00 0.00 -0.11 Net Cash Inflow / Outflow 1.34 -0.54 0.77 -0.02 -0.02 0.01 -0.05 0.06 -0.02 0.05 Opening Cash & Equivalents 0.25 0.78 0.01 0.02 0.05 0.04 0.09 0.04 0.06 0.01 Closing Cash & Equivalent 1.59 0.25 0.78 0.01 0.02 0.05 0.04 0.09 0.04 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 8.28 8.53 6.34 2.78 6.87 6.90 6.67 6.71 6.79 7.04 ROA 0.58% 6.50% 32.37% -57.17% -0.34% 3.15% -0.56% -1.12% -3.44% -16.66% ROE 0.96% 18.22% 87.63% -84.90% -0.36% 3.29% -0.59% -1.18% -3.62% -17.75% ROCE 4.78% 12.52% 61.38% -80.90% -0.35% 3.22% -0.56% -1.13% -3.34% -17.93% Fixed Asset Turnover 3.91 2.56 9.68 0.00 0.00 0.01 0.03 0.05 0.00 0.05 Receivable days 324.68 201.16 47.08 0.00 0.00 0.00 39.26 19.50 2062.47 272.60 Inventory Days 110.38 78.53 8.37 0.00 130.86 57.39 38.80 29.35 685.95 58.86 Payable days 119.23 182.45 24.35 0.00 53.18 12.89 26.56 73.42 79.73 62.20 Cash Conversion Cycle 315.83 97.24 31.09 0.00 77.68 44.50 51.50 -24.57 2668.69 269.26 Total Debt/Equity 0.06 0.59 0.61 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 3.73 312.80 5483.30 -6641.32 -163.33 597.98 -68.29 -50.00 -3681.69 -5577.18

Top Investors:

ator advisers private limited

shashank pravinchandra doshi

hetal shashank doshi

a1 power tools private limited

manubhai amrutlal shah

rathod maheshbhai bhurabhai

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback