Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Spectrum Electrical Industries Ltd.

Electric Equipment

Rating :
N/A

BSE: Not Listed | NSE: SPECTRUM

NSE BSE
2184.35
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2310.00
  •  2310.00
  •  2141.00
  •  2237.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11500
  •  255.36
  •  2520.00
  •  1060.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,409.03
  • 172.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,485.96
  • 0.05%
  • 20.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.53%
  • 0.32%
  • 14.07%
  • FII
  • DII
  • Others
  • 2.69%
  • 0.00%
  • 10.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 107.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 39.45

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
5.57
P/E Ratio
336.46
Revenue
253
EBITDA
16
Net Income
8
ROA
8.9
P/Bk Ratio
ROE
29.87
FCFF
FCFF Yield

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
-
328.09
253.35
251.30
151.31
141.20
146.83
Net Sales Growth
-
29.50%
0.82%
66.08%
7.16%
-3.83%
 
Cost Of Goods Sold
-
229.95
174.50
177.26
98.23
90.08
93.35
Gross Profit
-
98.13
78.85
74.04
53.08
51.12
53.48
GP Margin
-
29.91%
31.12%
29.46%
35.08%
36.20%
36.42%
Total Expenditure
-
289.19
230.14
226.27
132.66
126.48
129.15
Power & Fuel Cost
-
11.38
9.63
8.11
5.57
4.61
4.76
% Of Sales
-
3.47%
3.80%
3.23%
3.68%
3.26%
3.24%
Employee Cost
-
14.01
14.77
13.23
9.05
9.50
8.19
% Of Sales
-
4.27%
5.83%
5.26%
5.98%
6.73%
5.58%
Manufacturing Exp.
-
21.88
19.42
17.02
12.64
15.27
16.49
% Of Sales
-
6.67%
7.67%
6.77%
8.35%
10.81%
11.23%
General & Admin Exp.
-
8.54
8.39
6.33
4.21
4.59
3.57
% Of Sales
-
2.60%
3.31%
2.52%
2.78%
3.25%
2.43%
Selling & Distn. Exp.
-
2.83
2.81
3.72
2.38
2.42
2.77
% Of Sales
-
0.86%
1.11%
1.48%
1.57%
1.71%
1.89%
Miscellaneous Exp.
-
0.58
0.63
0.61
0.59
0.02
0.01
% Of Sales
-
0.18%
0.25%
0.24%
0.39%
0.01%
0.01%
EBITDA
-
38.90
23.21
25.03
18.65
14.72
17.68
EBITDA Margin
-
11.86%
9.16%
9.96%
12.33%
10.42%
12.04%
Other Income
-
6.20
4.94
1.24
1.82
1.10
2.64
Interest
-
8.92
7.43
7.74
5.85
3.27
4.55
Depreciation
-
8.85
9.00
7.93
6.43
6.06
5.60
PBT
-
27.32
11.72
10.61
8.18
6.48
10.17
Tax
-
7.60
3.27
2.95
2.28
1.80
2.83
Tax Rate
-
27.82%
27.90%
27.80%
27.87%
27.78%
27.83%
PAT
-
19.72
8.45
7.66
5.91
4.68
7.34
PAT before Minority Interest
-
19.72
8.45
7.66
5.91
4.68
7.34
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.01%
3.34%
3.05%
3.91%
3.31%
5.00%
PAT Growth
-
133.37%
10.31%
29.61%
26.28%
-36.24%
 
EPS
-
12.64
5.42
4.91
3.79
3.00
4.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
169.68
92.08
83.39
77.00
70.85
66.17
Share Capital
15.61
15.12
15.12
15.12
15.12
15.12
Total Reserves
151.07
76.96
68.27
61.88
55.73
51.05
Non-Current Liabilities
20.65
43.94
45.15
40.83
38.09
25.75
Secured Loans
17.11
36.23
36.62
36.41
34.03
22.16
Unsecured Loans
0.07
1.71
0.31
3.03
3.36
3.05
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
126.92
119.42
89.27
71.08
50.51
51.38
Trade Payables
37.90
49.25
38.27
23.20
13.48
24.95
Other Current Liabilities
16.82
17.10
15.27
14.04
3.98
1.59
Short Term Borrowings
60.25
47.12
30.90
29.93
29.33
20.64
Short Term Provisions
11.95
5.95
4.83
3.92
3.72
4.20
Total Liabilities
317.25
255.44
217.81
188.91
159.45
143.30
Net Block
81.60
79.11
80.35
70.42
45.22
45.14
Gross Block
129.71
118.39
110.78
92.93
61.30
55.60
Accumulated Depreciation
48.12
39.28
30.44
22.51
16.08
10.46
Non Current Assets
110.26
112.07
99.18
84.49
79.74
66.82
Capital Work in Progress
22.62
15.10
8.92
4.52
20.44
6.36
Non Current Investment
0.01
0.01
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
6.04
17.85
9.91
9.55
14.07
15.31
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
206.99
143.38
118.62
104.42
79.72
76.48
Current Investments
34.50
12.63
12.49
10.74
9.99
9.11
Inventories
64.54
69.74
65.67
55.76
38.85
35.52
Sundry Debtors
81.55
41.67
34.28
25.43
23.46
25.53
Cash & Bank
11.81
8.65
2.26
8.50
2.85
1.70
Other Current Assets
14.59
0.65
0.85
0.36
4.57
4.61
Short Term Loans & Adv.
11.78
10.04
3.07
3.64
4.27
3.51
Net Current Assets
80.07
23.95
29.36
33.34
29.20
25.10
Total Assets
317.25
255.45
217.80
188.91
159.46
143.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-0.99
1.85
21.09
14.96
3.49
-17.23
PBT
27.32
11.72
10.61
8.18
6.48
10.17
Adjustment
11.33
11.21
14.19
10.42
8.17
7.39
Changes in Working Capital
-32.04
-17.80
-0.76
-1.36
-9.36
-32.30
Cash after chg. in Working capital
6.61
5.12
24.04
17.24
5.30
-14.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.60
-3.27
-2.95
-2.28
-1.80
-2.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-34.52
-9.15
-22.78
-14.63
-20.00
-11.83
Net Fixed Assets
-13.75
-7.39
-20.15
-12.16
-19.78
Net Investments
-22.08
-0.23
-1.65
-3.80
-0.84
Others
1.31
-1.53
-0.98
1.33
0.62
Cash from Financing Activity
38.67
13.69
-4.56
5.32
17.66
29.34
Net Cash Inflow / Outflow
3.16
6.39
-6.24
5.65
1.15
0.27
Opening Cash & Equivalents
8.65
2.26
8.50
2.85
1.70
1.43
Closing Cash & Equivalent
11.81
8.65
2.26
8.50
2.85
1.70

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
106.80
60.90
55.15
50.93
46.86
43.77
ROA
6.89%
3.57%
3.76%
3.39%
3.09%
5.12%
ROE
15.24%
9.63%
9.55%
7.99%
6.83%
11.10%
ROCE
16.11%
10.83%
11.59%
9.60%
7.82%
13.14%
Fixed Asset Turnover
3.09
2.59
2.89
2.29
2.84
3.12
Receivable days
58.59
46.75
37.05
50.48
53.87
53.80
Inventory Days
63.86
83.37
75.36
97.71
81.78
74.85
Payable days
69.16
91.54
63.29
68.16
77.86
63.54
Cash Conversion Cycle
53.29
38.58
49.12
80.04
57.78
65.11
Total Debt/Equity
0.53
1.08
0.94
1.01
0.94
0.69
Interest Cover
4.06
2.58
2.37
2.40
2.98
3.24

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.