Nifty
Sensex
:
:
24286.50
79986.80
162.65 (0.67%)
545.35 (0.69%)

Electric Equipment

Rating :
72/99

BSE: Not Listed | NSE: SPECTRUM

2369.95
03-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2369.95
  •  2376.15
  •  2271.00
  •  2263.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23750
  •  563.07
  •  2520.00
  •  769.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,698.68
  • 187.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,789.31
  • N/A
  • 21.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.53%
  • 0.22%
  • 14.25%
  • FII
  • DII
  • Others
  • 2.51%
  • 0.00%
  • 10.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 63.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.83

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
-
253.35
251.30
151.31
141.20
146.83
Net Sales Growth
-
0.82%
66.08%
7.16%
-3.83%
 
Cost Of Goods Sold
-
174.50
177.26
98.23
90.08
93.35
Gross Profit
-
78.85
74.04
53.08
51.12
53.48
GP Margin
-
31.12%
29.46%
35.08%
36.20%
36.42%
Total Expenditure
-
230.14
226.27
132.66
126.48
129.15
Power & Fuel Cost
-
9.76
8.11
5.57
4.61
4.76
% Of Sales
-
3.85%
3.23%
3.68%
3.26%
3.24%
Employee Cost
-
14.77
13.23
9.05
9.50
8.19
% Of Sales
-
5.83%
5.26%
5.98%
6.73%
5.58%
Manufacturing Exp.
-
8.48
17.02
12.64
15.27
16.49
% Of Sales
-
3.35%
6.77%
8.35%
10.81%
11.23%
General & Admin Exp.
-
19.06
6.33
4.21
4.59
3.57
% Of Sales
-
7.52%
2.52%
2.78%
3.25%
2.43%
Selling & Distn. Exp.
-
2.81
3.72
2.38
2.42
2.77
% Of Sales
-
1.11%
1.48%
1.57%
1.71%
1.89%
Miscellaneous Exp.
-
0.76
0.61
0.59
0.02
0.01
% Of Sales
-
0.30%
0.24%
0.39%
0.01%
0.01%
EBITDA
-
23.21
25.03
18.65
14.72
17.68
EBITDA Margin
-
9.16%
9.96%
12.33%
10.42%
12.04%
Other Income
-
4.94
1.24
1.82
1.10
2.64
Interest
-
7.43
7.74
5.85
3.27
4.55
Depreciation
-
9.00
7.93
6.43
6.06
5.60
PBT
-
11.72
10.61
8.18
6.48
10.17
Tax
-
3.27
2.95
2.28
1.80
2.83
Tax Rate
-
27.90%
27.80%
27.87%
27.78%
27.83%
PAT
-
8.45
7.66
5.91
4.68
7.34
PAT before Minority Interest
-
8.45
7.66
5.91
4.68
7.34
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.34%
3.05%
3.91%
3.31%
5.00%
PAT Growth
-
10.31%
29.61%
26.28%
-36.24%
 
EPS
-
5.42
4.91
3.79
3.00
4.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
92.08
83.39
77.00
70.85
66.17
Share Capital
15.12
15.12
15.12
15.12
15.12
Total Reserves
76.96
68.27
61.88
55.73
51.05
Non-Current Liabilities
43.94
45.15
40.83
38.09
25.75
Secured Loans
36.23
36.62
36.41
34.03
22.16
Unsecured Loans
1.71
0.31
3.03
3.36
3.05
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
119.42
89.27
71.08
50.51
51.38
Trade Payables
49.25
38.27
23.20
13.48
24.95
Other Current Liabilities
17.10
15.27
14.04
3.98
1.59
Short Term Borrowings
47.12
30.90
29.93
29.33
20.64
Short Term Provisions
5.95
4.83
3.92
3.72
4.20
Total Liabilities
255.44
217.81
188.91
159.45
143.30
Net Block
79.11
80.35
70.42
45.22
45.14
Gross Block
118.39
110.78
92.93
61.30
55.60
Accumulated Depreciation
39.28
30.44
22.51
16.08
10.46
Non Current Assets
112.07
99.18
84.49
79.74
66.82
Capital Work in Progress
15.10
8.92
4.52
20.44
6.36
Non Current Investment
0.01
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
17.85
9.91
9.55
14.07
15.31
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
143.38
118.62
104.42
79.72
76.48
Current Investments
12.63
12.49
10.74
9.99
9.11
Inventories
69.74
65.67
55.76
38.85
35.52
Sundry Debtors
41.67
34.28
25.43
23.46
25.53
Cash & Bank
8.65
2.26
8.50
2.85
1.70
Other Current Assets
10.69
0.85
0.36
0.30
4.61
Short Term Loans & Adv.
10.04
3.07
3.64
4.27
3.51
Net Current Assets
23.95
29.36
33.34
29.20
25.10
Total Assets
255.45
217.80
188.91
159.46
143.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
1.85
21.09
14.96
3.49
-17.23
PBT
11.72
10.61
8.18
6.48
10.17
Adjustment
11.21
14.19
10.42
8.17
7.39
Changes in Working Capital
-17.80
-0.76
-1.36
-9.36
-32.30
Cash after chg. in Working capital
5.12
24.04
17.24
5.30
-14.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.27
-2.95
-2.28
-1.80
-2.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.15
-22.78
-14.63
-20.00
-11.83
Net Fixed Assets
-7.39
-20.15
-12.16
-19.78
Net Investments
-0.23
-1.65
-3.80
-0.84
Others
-1.53
-0.98
1.33
0.62
Cash from Financing Activity
13.69
-4.56
5.32
17.66
29.34
Net Cash Inflow / Outflow
6.39
-6.24
5.65
1.15
0.27
Opening Cash & Equivalents
2.26
8.50
2.85
1.70
1.43
Closing Cash & Equivalent
8.65
2.26
8.50
2.85
1.70

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
60.90
55.15
50.93
46.86
43.77
ROA
3.57%
3.76%
3.39%
3.09%
5.12%
ROE
9.63%
9.55%
7.99%
6.83%
11.10%
ROCE
10.83%
11.59%
9.60%
7.82%
13.14%
Fixed Asset Turnover
2.59
2.89
2.29
2.84
3.12
Receivable days
46.75
37.05
50.48
53.87
53.80
Inventory Days
83.37
75.36
97.71
81.78
74.85
Payable days
91.54
63.29
68.16
77.86
63.54
Cash Conversion Cycle
38.58
49.12
80.04
57.78
65.11
Total Debt/Equity
1.08
0.94
1.01
0.94
0.69
Interest Cover
2.58
2.37
2.40
2.98
3.24

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.