PBT
-10.94
-11.46
-21.20
-167.65
-68.47
-80.91
-62.19
-11.86
20.58
-198.42
Adjustment
9.01
9.34
11.60
39.07
57.12
83.76
88.35
95.59
102.79
111.67
Changes in Working Capital
1.84
-2.31
16.90
136.06
72.72
-1.01
78.29
6.94
-62.09
162.93
Cash after chg. in Working capital
-0.10
-4.43
7.31
7.49
61.38
1.85
104.44
90.67
61.29
76.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.48
-0.75
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00