Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Spice Islands Industries Ltd.

Textile

Rating :

N/A

BSE: 526827 | NSE: Not Listed

Watchlist

NSE BSE

49

21-Nov-2024

Open
High
Low
Previous Close

49
49
49
49.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3
147
56.68
22.29

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

30.54
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

32.13
N/A
40.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-28.02
-43.51
-30.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-67.34
-61.29

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.25
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-14.75
-14.75
-22.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.46
22.75
34.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.10 0.13 -23.08% 0.00 0.20 -100.00% 0.48 0.19 152.63% 0.10 0.51 -80.39%
Expenses 0.45 0.09 400.00% 0.14 0.14 0.00% 0.49 0.22 122.73% 0.19 0.58 -67.24%
EBITDA -0.35 0.03 - -0.14 0.06 - -0.02 -0.03 - -0.09 -0.07 -
EBIDTM -352.00% 25.60% 0.00% 31.47% -3.57% -16.58% -87.00% -14.23%
Other Income 0.07 0.08 -12.50% 0.24 0.01 2,300.00% 0.16 0.08 100.00% 0.18 0.09 100.00%
Interest 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.04 -50.00% 0.02 0.00 0
Depreciation -0.01 0.01 - 0.03 0.01 200.00% 0.02 0.01 100.00% 0.01 0.01 0.00%
PBT -0.30 0.08 - 0.06 0.05 20.00% 0.11 0.00 0 0.07 0.01 600.00%
Tax 0.64 0.00 0 0.00 0.00 0 0.00 0.02 -100.00% 0.00 0.00 0
PAT -0.93 0.08 - 0.06 0.05 20.00% 0.11 -0.02 - 0.07 0.01 600.00%
PATM -933.00% 67.20% 0.00% 24.87% 23.74% -11.23% 71.00% 1.98%
EPS -2.17 0.20 - 0.14 0.11 27.27% 0.26 -0.05 - 0.17 0.02 750.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.68 0.90 0.86 2.68 6.60 15.64 17.03 28.82 17.73 22.95 24.11 Net Sales Growth -33.98% 4.65% -67.91% -59.39% -57.80% -8.16% -40.91% 62.55% -22.75% -4.81% Cost Of Goods Sold 0.06 0.00 0.49 1.64 3.97 8.69 9.25 14.05 7.19 8.89 9.95 Gross Profit 0.62 0.90 0.37 1.03 2.63 6.95 7.79 14.77 10.54 14.06 14.17 GP Margin 91.18% 100% 43.02% 38.43% 39.85% 44.44% 45.74% 51.25% 59.45% 61.26% 58.77% Total Expenditure 1.27 0.91 1.08 3.83 8.35 18.33 21.28 30.39 19.53 22.77 23.53 Power & Fuel Cost - 0.01 0.02 0.02 0.04 0.11 0.14 0.17 0.13 0.14 0.11 % Of Sales - 1.11% 2.33% 0.75% 0.61% 0.70% 0.82% 0.59% 0.73% 0.61% 0.46% Employee Cost - 0.04 0.04 0.20 0.69 2.58 4.14 4.12 3.09 3.49 3.10 % Of Sales - 4.44% 4.65% 7.46% 10.45% 16.50% 24.31% 14.30% 17.43% 15.21% 12.86% Manufacturing Exp. - 0.01 0.03 0.37 1.23 2.72 2.20 6.23 5.14 6.29 6.60 % Of Sales - 1.11% 3.49% 13.81% 18.64% 17.39% 12.92% 21.62% 28.99% 27.41% 27.37% General & Admin Exp. - 0.69 0.38 1.05 1.57 2.72 2.66 2.99 2.27 2.19 2.07 % Of Sales - 76.67% 44.19% 39.18% 23.79% 17.39% 15.62% 10.37% 12.80% 9.54% 8.59% Selling & Distn. Exp. - 0.02 0.02 0.21 0.68 1.39 1.65 2.27 1.42 1.55 1.52 % Of Sales - 2.22% 2.33% 7.84% 10.30% 8.89% 9.69% 7.88% 8.01% 6.75% 6.30% Miscellaneous Exp. - 0.14 0.10 0.34 0.18 0.12 1.24 0.56 0.29 0.22 1.52 % Of Sales - 15.56% 11.63% 12.69% 2.73% 0.77% 7.28% 1.94% 1.64% 0.96% 0.79% EBITDA -0.60 -0.01 -0.22 -1.15 -1.75 -2.69 -4.25 -1.57 -1.80 0.18 0.58 EBITDA Margin -88.24% -1.11% -25.58% -42.91% -26.52% -17.20% -24.96% -5.45% -10.15% 0.78% 2.41% Other Income 0.65 0.43 0.22 0.11 0.15 0.51 0.56 1.22 1.04 0.81 0.78 Interest 0.08 0.06 0.06 0.11 0.14 0.29 0.43 0.43 0.24 0.17 0.15 Depreciation 0.05 0.04 0.04 0.15 0.30 0.39 0.48 0.49 0.47 0.49 0.39 PBT -0.06 0.32 -0.10 -1.30 -2.03 -2.88 -4.58 -1.27 -1.47 0.32 0.82 Tax 0.64 0.00 0.02 0.01 0.00 -0.03 -0.67 0.05 0.07 0.05 0.21 Tax Rate -1,066.67% 0.00% -20.00% -0.77% 0.00% 1.01% 14.63% -3.94% -4.76% 15.63% 25.61% PAT -0.69 0.32 -0.12 -1.32 -2.18 -2.94 -3.91 -1.32 -1.54 0.28 0.61 PAT before Minority Interest -0.69 0.32 -0.12 -1.32 -2.18 -2.94 -3.91 -1.32 -1.54 0.28 0.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -101.47% 35.56% -13.95% -49.25% -33.03% -18.80% -22.96% -4.58% -8.69% 1.22% 2.53% PAT Growth -675.00% - - - - - - - - -54.10% EPS -1.60 0.74 -0.28 -3.07 -5.07 -6.84 -9.09 -3.07 -3.58 0.65 1.42

Description TTM Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Net Sales - 20.39 14.41 12.26 12.01 20.49 13.34 Net Sales Growth - 41.50% 17.54% 2.08% -41.39% 53.60% Cost Of Goods Sold - 5.25 3.21 2.90 4.79 7.37 5.31 Gross Profit - 15.15 11.21 9.36 7.22 13.12 8.03 GP Margin - 74.30% 77.79% 76.35% 60.12% 64.03% 60.19% Total Expenditure - 17.65 13.42 11.63 14.40 23.14 16.25 Power & Fuel Cost - 0.10 0.10 0.15 0.20 0.24 0.19 % Of Sales - 0.49% 0.69% 1.22% 1.67% 1.17% 1.42% Employee Cost - 0.84 0.54 2.07 3.04 3.60 3.13 % Of Sales - 4.12% 3.75% 16.88% 25.31% 17.57% 23.46% Manufacturing Exp. - 7.16 4.86 3.56 3.42 8.40 4.15 % Of Sales - 35.12% 33.73% 29.04% 28.48% 41.00% 31.11% General & Admin Exp. - 1.54 1.30 1.63 1.79 2.16 2.17 % Of Sales - 7.55% 9.02% 13.30% 14.90% 10.54% 16.27% Selling & Distn. Exp. - 1.78 1.29 1.19 0.93 1.26 1.06 % Of Sales - 8.73% 8.95% 9.71% 7.74% 6.15% 7.95% Miscellaneous Exp. - 0.98 2.12 0.12 0.23 0.12 0.25 % Of Sales - 4.81% 14.71% 0.98% 1.92% 0.59% 1.87% EBITDA - 2.74 0.99 0.63 -2.39 -2.65 -2.91 EBITDA Margin - 13.44% 6.87% 5.14% -19.90% -12.93% -21.81% Other Income - 1.80 1.41 1.43 1.27 1.77 1.37 Interest - 0.33 0.10 0.06 0.09 0.14 0.20 Depreciation - 0.28 0.32 1.00 0.34 0.32 0.23 PBT - 3.94 1.98 1.00 -1.56 -1.34 -1.96 Tax - 0.61 -0.02 -0.20 -0.24 0.19 0.28 Tax Rate - 15.48% -1.01% -20.41% 14.63% -13.97% -14.29% PAT - 3.33 2.00 1.19 -1.40 -1.55 -2.24 PAT before Minority Interest - 3.33 2.00 1.19 -1.40 -1.55 -2.24 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 16.33% 13.88% 9.71% -11.66% -7.56% -16.79% PAT Growth - 66.50% 68.07% - - - EPS - 7.74 4.65 2.77 -3.26 -3.60 -5.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -0.30 -0.62 -0.52 0.77 2.95 5.89 9.82 11.13 13.07 13.18 Share Capital 4.30 4.30 4.30 4.30 4.30 4.30 4.30 4.30 4.30 4.30 Total Reserves -4.60 -4.92 -4.82 -3.53 -1.35 1.59 5.52 6.83 8.77 8.88 Non-Current Liabilities 0.10 -0.02 -0.49 -0.31 -0.44 -0.50 0.43 0.68 0.70 -0.02 Secured Loans 0.00 0.00 0.00 0.31 0.02 0.14 0.39 0.69 0.63 0.11 Unsecured Loans 0.63 0.63 0.14 0.00 0.00 0.00 0.00 0.00 0.24 0.00 Long Term Provisions 0.03 0.03 0.04 0.05 0.06 0.01 0.00 0.00 0.00 0.00 Current Liabilities 0.81 1.91 3.87 3.90 5.19 5.87 7.78 3.70 2.01 2.64 Trade Payables 0.02 0.10 0.25 0.43 1.04 1.33 1.66 0.88 0.69 1.06 Other Current Liabilities 0.78 1.81 2.88 1.77 2.35 1.42 1.96 1.21 0.93 0.80 Short Term Borrowings 0.00 0.00 0.73 1.68 1.78 3.06 4.11 1.59 0.00 0.00 Short Term Provisions 0.00 0.01 0.01 0.02 0.02 0.05 0.05 0.02 0.40 0.79 Total Liabilities 0.61 1.27 2.86 4.36 7.70 11.26 18.03 15.51 15.78 15.80 Net Block 0.21 0.60 0.84 1.25 2.08 2.23 3.12 3.08 2.89 1.94 Gross Block 0.95 0.95 1.54 1.95 3.41 3.26 4.03 3.54 6.40 4.98 Accumulated Depreciation 0.74 0.35 0.70 0.70 1.33 1.03 0.91 0.46 3.50 3.04 Non Current Assets 0.31 0.89 1.33 2.01 2.58 2.95 4.20 4.18 6.44 6.14 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.17 0.29 0.41 0.53 1.23 1.27 Long Term Loans & Adv. 0.10 0.29 0.48 0.77 0.33 0.40 0.67 0.57 2.31 2.93 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 Current Assets 0.30 0.39 1.53 2.35 5.13 8.32 13.83 11.33 9.35 9.66 Current Investments 0.00 0.00 0.00 0.00 0.02 1.53 2.31 2.43 1.65 1.09 Inventories 0.00 0.00 0.02 0.11 0.73 1.05 0.86 1.01 1.58 1.65 Sundry Debtors 0.00 0.06 0.77 0.68 1.12 2.25 5.79 2.53 1.44 0.80 Cash & Bank 0.18 0.07 0.15 0.43 0.92 0.76 1.11 2.24 2.37 2.47 Other Current Assets 0.12 0.04 0.04 0.13 2.33 2.72 3.76 3.11 2.29 3.65 Short Term Loans & Adv. 0.01 0.22 0.54 1.00 1.94 2.31 3.70 2.88 2.24 3.59 Net Current Assets -0.51 -1.53 -2.34 -1.55 -0.06 2.45 6.05 7.63 7.34 7.02 Total Assets 0.61 1.28 2.86 4.36 7.71 11.27 18.03 15.51 15.79 15.80

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Shareholder's Funds 13.94 11.37 9.87 8.68 10.09 11.63 Share Capital 4.27 4.27 4.27 4.27 4.27 4.27 Total Reserves 9.67 7.10 5.60 4.42 5.82 7.36 Non-Current Liabilities 1.28 2.07 0.46 1.62 2.66 1.89 Secured Loans 1.20 1.91 0.10 1.00 2.08 1.43 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.35 1.83 1.35 1.06 1.56 1.60 Trade Payables 0.29 0.34 0.57 0.23 0.80 0.90 Other Current Liabilities 0.62 0.75 0.00 0.01 0.03 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.45 0.74 0.78 0.82 0.73 0.67 Total Liabilities 17.57 15.27 11.68 11.36 14.31 15.12 Net Block 3.32 3.35 3.49 4.46 4.53 4.61 Gross Block 5.63 5.54 6.72 6.76 6.55 6.71 Accumulated Depreciation 2.31 2.86 2.56 2.29 2.01 1.80 Non Current Assets 4.10 3.67 3.55 4.49 4.56 4.64 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.78 0.33 0.06 0.03 0.03 0.03 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.48 11.59 8.12 6.88 9.75 10.49 Current Investments 1.08 0.28 0.00 0.00 0.00 0.00 Inventories 0.57 0.29 0.44 0.44 1.36 1.74 Sundry Debtors 1.57 3.60 1.65 1.16 2.77 2.53 Cash & Bank 6.51 4.61 2.09 0.20 0.41 0.38 Other Current Assets 3.74 0.30 0.79 0.41 5.20 5.84 Short Term Loans & Adv. 3.22 2.52 3.15 4.65 4.42 5.50 Net Current Assets 11.13 9.77 6.78 5.82 8.19 8.89 Total Assets 17.58 15.26 11.67 11.37 14.31 15.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.22 0.07 0.76 -0.90 -0.24 0.82 -3.43 -1.78 1.56 -2.64 PBT 0.32 -0.10 -1.30 -2.18 -2.96 -4.58 -1.27 -1.47 0.32 0.82 Adjustment -1.14 -0.01 0.44 0.77 0.54 1.24 -0.05 -0.33 0.07 -0.02 Changes in Working Capital -0.36 0.02 1.63 0.50 2.19 4.17 -2.12 0.09 1.23 -3.39 Cash after chg. in Working capital -1.18 -0.09 0.76 -0.90 -0.24 0.82 -3.43 -1.71 1.62 -2.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 0.16 0.00 0.00 0.00 0.00 0.00 -0.07 -0.06 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.37 0.15 0.15 0.50 2.12 0.54 0.38 0.85 -1.37 0.74 Net Fixed Assets 0.00 0.59 0.41 1.46 -0.15 0.77 -0.49 2.86 -1.42 -0.24 Net Investments 0.00 0.00 0.00 0.19 1.63 0.90 0.24 -0.08 -0.52 0.33 Others 0.37 -0.44 -0.26 -1.15 0.64 -1.13 0.63 -1.93 0.57 0.65 Cash from Financing Activity 0.96 -0.30 -1.20 -0.08 -1.72 -1.72 1.92 0.79 -0.29 -0.62 Net Cash Inflow / Outflow 0.10 -0.08 -0.28 -0.48 0.16 -0.35 -1.13 -0.13 -0.10 -2.52 Opening Cash & Equivalents 0.07 0.15 0.43 0.92 0.76 1.11 2.24 2.37 2.47 4.99 Closing Cash & Equivalent 0.18 0.07 0.15 0.43 0.92 0.76 1.11 2.24 2.37 2.47

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Cash From Operating Activity 4.04 2.12 2.91 1.11 -0.45 -1.60 PBT 3.94 1.98 1.00 -1.56 -1.34 -1.96 Adjustment 0.19 1.02 1.04 0.23 0.24 0.15 Changes in Working Capital -0.23 -0.80 0.95 2.13 0.67 0.26 Cash after chg. in Working capital 3.91 2.19 2.99 0.80 -0.43 -1.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.13 -0.07 -0.08 0.32 -0.02 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.32 -1.38 -0.10 -0.18 -0.11 -0.46 Net Fixed Assets -0.09 1.19 0.04 -0.21 0.17 Net Investments -1.26 -0.54 -0.04 0.00 0.00 Others 0.03 -2.03 -0.10 0.03 -0.28 Cash from Financing Activity -0.82 1.77 -0.93 -1.14 0.58 1.36 Net Cash Inflow / Outflow 1.90 2.52 1.88 -0.20 0.03 -0.69 Opening Cash & Equivalents 4.61 2.09 0.20 0.41 0.38 1.07 Closing Cash & Equivalent 6.51 4.61 2.09 0.20 0.41 0.38

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -0.70 -1.45 -1.21 1.79 6.87 13.70 22.84 25.88 30.39 30.65 ROA 33.82% -5.93% -36.49% -36.10% -30.95% -26.70% -7.86% -9.87% 1.76% 3.96% ROE 0.00% 0.00% -1052.02% -116.95% -66.37% -49.77% -12.58% -12.76% 2.12% 4.57% ROCE 234.54% -24.50% -76.20% -53.24% -37.54% -34.69% -5.93% -8.85% 3.59% 7.12% Fixed Asset Turnover 0.95 0.69 1.53 2.46 4.69 4.67 7.61 3.57 4.03 4.96 Receivable days 0.00 176.36 99.11 49.84 39.40 86.18 52.72 40.94 17.81 7.27 Inventory Days 0.00 0.00 8.48 23.16 20.84 20.49 11.83 26.70 25.71 20.24 Payable days 0.00 127.37 75.54 67.79 49.87 30.24 16.97 16.65 14.98 10.25 Cash Conversion Cycle 0.00 48.99 32.04 5.21 10.37 76.42 47.58 50.98 28.53 17.27 Total Debt/Equity -2.09 -1.00 -1.67 2.60 0.65 0.59 0.49 0.23 0.08 0.01 Interest Cover 6.00 -0.71 -10.62 -14.54 -9.06 -9.78 -1.95 -5.13 2.90 6.59

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 32.64 26.63 23.12 20.35 23.63 27.25 ROA 20.26% 14.85% 10.29% -10.91% -10.51% -14.25% ROE 26.30% 18.84% 12.78% -14.92% -14.24% -17.43% ROCE 30.03% 17.92% 10.60% -14.12% -9.64% -13.00% Fixed Asset Turnover 3.65 2.35 1.82 1.81 3.09 2.03 Receivable days 46.31 66.51 41.88 59.80 47.21 50.93 Inventory Days 7.66 9.20 13.18 27.44 27.64 34.17 Payable days 7.22 15.80 13.09 14.72 14.64 15.55 Cash Conversion Cycle 46.75 59.91 41.97 72.52 60.21 69.55 Total Debt/Equity 0.09 0.17 0.01 0.12 0.21 0.12 Interest Cover 13.07 20.59 17.02 -16.51 -8.49 -9.05

Top Investors:

mahendra girdharilal

kanta devi samdaria

investor education and protection fund (iepf)

aiyub mohamed yacoobali

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback