Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 540079 | NSE: Not Listed

13.25
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  13.57
  •  13.74
  •  13.1
  •  13.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  259512
  •  3456590
  •  30.02
  •  12.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 139.50
  • 16.21
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 170.50
  • N/A
  • 3.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.41%
  • 13.54%
  • 48.07%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.27
  • 3.96
  • 24.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.14
  • 86.96
  • 54.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.79
  • 150.52
  • 103.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.74
  • 20.74
  • 20.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.61
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.83
  • 1.83
  • 1.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
35.81
16.34
119.16%
20.17
7.93
154.35%
32.65
5.27
519.54%
32.51
3.23
906.50%
Expenses
31.42
14.32
119.41%
16.96
6.15
175.77%
26.88
4.85
454.23%
28.13
3.14
795.86%
EBITDA
4.39
2.01
118.41%
3.20
1.78
79.78%
5.76
0.42
1,271.43%
4.38
0.08
5,375.00%
EBIDTM
12.26%
12.33%
15.89%
22.47%
17.66%
7.96%
13.48%
2.51%
Other Income
0.05
0.00
0
0.19
0.00
0
0.08
0.03
166.67%
0.11
0.12
-8.33%
Interest
0.43
0.24
79.17%
0.64
0.03
2,033.33%
0.28
0.03
833.33%
0.20
0.02
900.00%
Depreciation
0.71
0.38
86.84%
0.72
0.03
2,300.00%
0.46
0.03
1,433.33%
0.40
0.03
1,233.33%
PBT
3.30
1.40
135.71%
2.04
1.72
18.60%
5.10
0.39
1,207.69%
3.90
0.16
2,337.50%
Tax
0.95
0.36
163.89%
0.27
0.62
-56.45%
1.73
0.11
1,472.73%
1.16
0.00
0
PAT
2.35
1.04
125.96%
1.77
1.11
59.46%
3.37
0.29
1,062.07%
2.74
0.16
1,612.50%
PATM
6.56%
6.36%
8.77%
13.94%
10.33%
5.41%
8.43%
4.81%
EPS
0.13
0.16
-18.75%
0.10
0.10
0.00%
0.32
0.05
540.00%
0.26
0.03
766.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Net Sales
121.14
101.66
Net Sales Growth
269.67%
 
Cost Of Goods Sold
95.95
79.79
Gross Profit
25.19
21.88
GP Margin
20.80%
21.52%
Total Expenditure
103.39
86.30
Power & Fuel Cost
-
0.94
% Of Sales
-
0.92%
Employee Cost
-
2.48
% Of Sales
-
2.44%
Manufacturing Exp.
-
1.24
% Of Sales
-
1.22%
General & Admin Exp.
-
0.97
% Of Sales
-
0.95%
Selling & Distn. Exp.
-
0.17
% Of Sales
-
0.17%
Miscellaneous Exp.
-
0.70
% Of Sales
-
0.69%
EBITDA
17.73
15.36
EBITDA Margin
14.64%
15.11%
Other Income
0.43
0.37
Interest
1.55
1.36
Depreciation
2.29
1.95
PBT
14.34
12.43
Tax
4.11
3.51
Tax Rate
28.66%
28.24%
PAT
10.23
8.92
PAT before Minority Interest
8.60
8.92
Minority Interest
-1.63
0.00
PAT Margin
8.44%
8.77%
PAT Growth
293.46%
 
EPS
0.97
0.84

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Shareholder's Funds
29.54
Share Capital
10.57
Total Reserves
18.98
Non-Current Liabilities
4.99
Secured Loans
4.18
Unsecured Loans
0.63
Long Term Provisions
0.00
Current Liabilities
58.31
Trade Payables
15.66
Other Current Liabilities
20.14
Short Term Borrowings
19.14
Short Term Provisions
3.37
Total Liabilities
96.64
Net Block
17.08
Gross Block
18.39
Accumulated Depreciation
1.32
Non Current Assets
18.93
Capital Work in Progress
0.00
Non Current Investment
1.01
Long Term Loans & Adv.
0.85
Other Non Current Assets
0.00
Current Assets
77.72
Current Investments
0.00
Inventories
26.85
Sundry Debtors
9.72
Cash & Bank
3.43
Other Current Assets
37.71
Short Term Loans & Adv.
37.71
Net Current Assets
19.41
Total Assets
96.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Cash From Operating Activity
-20.31
PBT
8.92
Adjustment
0.21
Changes in Working Capital
-26.11
Cash after chg. in Working capital
-16.99
Interest Paid
0.00
Tax Paid
-3.32
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-8.05
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
31.78
Net Cash Inflow / Outflow
3.42
Opening Cash & Equivalents
0.01
Closing Cash & Equivalent
3.43

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Book Value (Rs.)
2.80
ROA
9.23%
ROE
30.18%
ROCE
21.55%
Fixed Asset Turnover
5.53
Receivable days
34.90
Inventory Days
96.39
Payable days
71.63
Cash Conversion Cycle
59.66
Total Debt/Equity
1.17
Interest Cover
10.15

News Update:


  • Sprayking’s arm bags contract worth around Rs 2.50 crore
    25th Oct 2024, 09:30 AM

    The said order is to be executed within 45 days from the purchase contract

    Read More
  • Sprayking’s arm secures export order worth Rs 5 crore
    14th Oct 2024, 11:12 AM

    The order is for Brass Billets

    Read More
  • Sprayking’s arm secures export order worth Rs 2.5 crore
    4th Oct 2024, 12:30 PM

    The export order is for 50 Tonnes brass billets

    Read More
  • Sprayking’s arm bags contract worth Rs 5 crore
    20th Sep 2024, 16:57 PM

    The order is to be executed within 45 days

    Read More
  • Sprayking’s arm secures export order worth Rs 2.5 crore
    16th Sep 2024, 11:08 AM

    The export contract aligns with Sprayking's strategic focus on international markets, underscoring the company's ability to compete on a global scale

    Read More
  • Sprayking imports finishing machinery from China worth Rs 2.17 crore
    10th Sep 2024, 09:42 AM

    The cutting-edge equipment, imported from China, marks a significant step forward in the company’s commitment to innovation and quality

    Read More
  • Sprayking imports high-tech machineries from China
    26th Aug 2024, 09:22 AM

    These Machineries will be received in 60 days

    Read More
  • Sprayking - Quarterly Results
    13th Aug 2024, 18:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.