Spright Agro, 531205, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,634.05
66.74
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,634.30
N/A
9.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
85.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
262.79

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
951.32

P:E (Median)

8 Years
5 Years
3 Years

9.67
9.67
11.11

P:BV (Average)

8 Years
5 Years
3 Years

6.18
6.18
8.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

109.55
109.55
118.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 54.02 3.12 1,631.41% 52.88 2.91 1,717.18% 43.76 2.18 1,907.34% 22.68 1.91 1,087.43%
Expenses 47.09 2.88 1,535.07% 46.25 2.69 1,619.33% 37.58 2.21 1,600.45% 16.76 1.89 786.77%
EBITDA 6.94 0.24 2,791.67% 6.62 0.22 2,909.09% 6.19 -0.03 - 5.91 0.01 59,000.00%
EBIDTM 12.85% 7.75% 12.53% 7.53% 14.14% -1.38% 26.08% 0.63%
Other Income 0.06 0.00 0 0.09 0.00 0 0.12 0.00 0 0.00 0.00 0
Interest 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 6.98 0.24 2,808.33% 6.71 0.22 2,950.00% 6.30 -0.03 - 5.92 0.01 59,100.00%
Tax 0.02 0.06 -66.67% 0.46 0.06 666.67% 0.53 -0.01 - 0.42 0.00 0
PAT 6.96 0.18 3,766.67% 6.25 0.16 3,806.25% 5.78 -0.02 - 5.50 0.01 54,900.00%
PATM 12.88% 5.73% 11.82% 5.57% 13.20% -0.96% 24.25% 0.47%
EPS 0.13 0.00 0 0.12 0.00 0 0.11 0.00 0 0.10 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 14
Net Sales 173.34 72.47 7.70 11.27 0.33 0.00 0.45 0.44 0.00 0.00 0.00 Net Sales Growth 1,612.85% 841.17% -31.68% 3315.15% 0 -100% 2.27% 0 0 0 Cost Of Goods Sold 146.47 59.10 7.58 11.06 0.03 0.00 0.42 0.37 0.00 0.00 0.00 Gross Profit 26.87 13.37 0.13 0.20 0.31 0.00 0.03 0.08 0.00 0.00 0.00 GP Margin 15.50% 18.45% 1.69% 1.77% 93.94% 0 6.67% 18.18% 0 0 0 Total Expenditure 147.68 59.90 7.69 11.25 0.13 0.16 0.45 0.69 0.01 0.06 0.04 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0 0 0 Employee Cost - 0.16 0.03 0.13 0.03 0.03 0.02 0.00 0.00 0.00 0.01 % Of Sales - 0.22% 0.39% 1.15% 9.09% 0 4.44% 0% 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0 0 0 General & Admin Exp. - 0.24 0.08 0.06 0.07 0.13 0.01 0.32 0.01 0.06 0.02 % Of Sales - 0.33% 1.04% 0.53% 21.21% 0 2.22% 72.73% 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0 0 0 Miscellaneous Exp. - 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0.55% 0% 0% 0% 0 0% 0% 0 0 0 EBITDA 25.66 12.57 0.01 0.02 0.20 -0.16 0.00 -0.25 -0.01 -0.06 -0.04 EBITDA Margin 14.80% 17.35% 0.13% 0.18% 60.61% 0 0% -56.82% 0 0 0 Other Income 0.27 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 25.91 12.68 0.01 0.02 0.21 -0.16 0.00 -0.25 -0.01 -0.06 -0.03 Tax 1.43 1.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 5.52% 8.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 24.49 11.62 0.01 0.01 0.21 -0.16 0.00 -0.25 -0.01 -0.06 -0.03 PAT before Minority Interest 24.49 11.62 0.01 0.01 0.21 -0.16 0.00 -0.25 -0.01 -0.06 -0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.13% 16.03% 0.13% 0.09% 63.64% 0 0% -56.82% 0 0 0 PAT Growth 7,321.21% 1,16,100.00% 0.00% -95.24% - - - - - - EPS 0.46 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 14
Shareholder's Funds 65.89 -0.73 -0.74 -0.75 -0.96 -0.79 -0.79 -0.54 -0.53 -0.44 Share Capital 50.23 5.67 5.67 5.67 5.67 5.67 5.67 5.67 5.67 5.79 Total Reserves 15.67 -6.40 -6.41 -6.42 -6.63 -6.46 -6.47 -6.22 -6.21 -6.23 Non-Current Liabilities 0.00 0.13 0.16 0.00 0.81 0.78 0.61 0.61 0.61 0.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.13 0.16 0.00 0.81 0.78 0.61 0.61 0.61 0.44 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.02 4.21 7.44 1.08 0.16 0.03 0.34 0.08 0.07 0.06 Trade Payables 1.47 4.17 7.41 0.03 0.00 0.00 0.27 0.02 0.02 0.02 Other Current Liabilities 0.10 0.03 0.00 0.00 0.00 0.00 0.04 0.04 0.04 0.04 Short Term Borrowings 0.38 0.00 0.00 1.03 0.14 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.06 0.02 0.03 0.02 0.02 0.03 0.02 0.02 0.01 0.00 Total Liabilities 68.91 3.61 6.86 0.33 0.01 0.02 0.16 0.15 0.15 0.06 Net Block 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Non Current Assets 33.69 0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.10 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 28.97 0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.10 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 35.23 3.62 6.87 0.33 0.01 0.02 0.05 0.05 0.05 0.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 21.14 3.59 6.86 0.33 0.00 0.00 0.04 0.04 0.05 0.05 Cash & Bank 0.04 0.02 0.00 0.00 0.01 0.02 0.01 0.00 0.00 0.01 Other Current Assets 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 32.21 -0.60 -0.58 -0.75 -0.15 -0.01 -0.28 -0.03 -0.02 0.00 Total Assets 68.92 3.62 6.87 0.33 0.01 0.02 0.15 0.15 0.15 0.06

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 14
Cash From Operating Activity -21.65 0.05 0.87 0.80 -0.03 -0.16 0.01 0.00 -0.05 -0.02 PBT 12.68 0.01 0.02 0.21 -0.16 0.00 -0.25 -0.01 -0.06 -0.03 Adjustment -0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -33.17 0.04 0.86 0.60 0.13 -0.17 0.26 0.01 0.00 0.01 Cash after chg. in Working capital -20.59 0.05 0.88 0.80 -0.03 -0.16 0.01 0.00 -0.05 -0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 Net Investments -4.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 Cash from Financing Activity 26.39 -0.03 -0.87 -0.81 0.02 0.17 0.00 0.00 0.05 0.17 Net Cash Inflow / Outflow 0.02 0.02 0.00 -0.01 -0.01 0.01 0.01 0.00 0.00 0.15 Opening Cash & Equivalents 0.02 0.00 0.00 0.01 0.02 0.01 0.00 0.00 0.00 0.01 Closing Cash & Equivalent 0.04 0.02 0.00 0.00 0.01 0.02 0.01 0.00 0.00 0.01

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 14
Book Value (Rs.) 0.63 -0.03 -1.30 -1.32 -1.68 -1.39 -1.40 -0.96 -0.94 -0.76 ROA 32.04% 0.19% 0.34% 119.81% -1224.29% 3.25% -166.48% -6.90% -52.74% -36.01% ROE 35.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 38.61% 0.00% 0.00% 152.81% 0.00% 0.00% 0.00% -13.77% -139.22% 0.00% Fixed Asset Turnover 419.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 62.29 247.67 116.49 359.53 0.00 0.00 36.71 0.00 0.00 0.00 Inventory Days 70.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 17.41 278.78 122.72 203.97 0.00 113.10 145.40 0.00 7207.56 2161.67 Cash Conversion Cycle 115.49 -31.11 -6.23 155.56 0.00 -113.10 -108.70 0.00 -7207.56 -2161.67 Total Debt/Equity 0.01 -0.18 -0.22 -1.38 -0.99 -0.99 -0.77 -1.13 -1.15 -1.00 Interest Cover 0.00 51.55 113.56 3215.67 -2622.72 0.00 -5968.87 -748.58 -643.65 -307.40

Top Investors:

sharmishthaben nagjibhai chauhan

hetalben chandubhai parmar

bhikhiben parmar

hinaben hardikkumar bhoi

naynaben ramabhai parmar

parmar sumitraben

limbani decor online private limited

transpaacific shipping and resources private limited

palmeira trading private limited

saptswati private limited

Annual Reports:

News Update:

Spright Agro plans to acquire additional land for contract farming
29th Nov 2024, 14:12 PM

The anticipated expansion is expected to boost the company’s overall revenue by around 10-15%
Read More

Spright Agro Ltd.

Textile

BSE: 531205 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Spright Agro Ltd.

Textile

BSE: 531205 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: