Menu
Nifty
Sensex
:
:
24039.35
79212.53
-207.35 (-0.86%)
-588.90 (-0.74%)

Textile

Rating :
N/A

BSE: 531205 | NSE: Not Listed

7.61
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  7.60
  •  7.61
  •  7.60
  •  7.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12896479
  •  981.27
  •  44.66
  •  3.61

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 432.89
  • 16.60
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 433.14
  • N/A
  • 2.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 19.21%
  • 80.36%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 85.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 262.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 951.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.44
  • 16.44
  • 29.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.01
  • 6.01
  • 5.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 101.10
  • 101.10
  • 121.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
54.91
22.68
142.11%
54.02
3.12
1,631.41%
52.88
2.91
1,717.18%
43.76
2.18
1,907.34%
Expenses
48.04
16.76
186.63%
47.09
2.88
1,535.07%
46.25
2.69
1,619.33%
37.58
2.21
1,600.45%
EBITDA
6.87
5.92
16.05%
6.94
0.24
2,791.67%
6.62
0.22
2,909.09%
6.19
-0.03
-
EBIDTM
12.50%
26.09%
12.85%
7.75%
12.53%
7.53%
14.14%
-1.38%
Other Income
0.08
0.00
0
0.06
0.00
0
0.09
0.00
0
0.12
0.00
0
Interest
0.00
0.00
0
0.02
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
6.95
5.92
17.40%
6.98
0.24
2,808.33%
6.71
0.22
2,950.00%
6.30
-0.03
-
Tax
-0.14
0.42
-
0.02
0.06
-66.67%
0.46
0.06
666.67%
0.53
-0.01
-
PAT
7.09
5.50
28.91%
6.96
0.18
3,766.67%
6.25
0.16
3,806.25%
5.78
-0.02
-
PATM
12.91%
24.26%
12.88%
5.73%
11.82%
5.57%
13.20%
-0.96%
EPS
0.07
0.05
40.00%
0.06
0.00
0
0.06
0.00
0
0.05
0.00
0

Annual Results

Standalone Figures in Rs. Crores

Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Net Sales
205.57
72.47
7.70
11.27
0.33
0.00
0.45
0.44
0.00
0.00
0.00
Net Sales Growth
565.49%
841.17%
-31.68%
3315.15%
0
-100%
2.27%
0
0
0
 
Cost Of Goods Sold
177.36
59.10
7.58
11.06
0.03
0.00
0.42
0.37
0.00
0.00
0.00
Gross Profit
28.21
13.37
0.13
0.20
0.31
0.00
0.03
0.08
0.00
0.00
0.00
GP Margin
13.72%
18.45%
1.69%
1.77%
93.94%
0
6.67%
18.18%
0
0
0
Total Expenditure
178.96
59.90
7.69
11.25
0.13
0.16
0.45
0.69
0.01
0.06
0.04
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0
0%
0%
0
0
0
Employee Cost
-
0.16
0.03
0.13
0.03
0.03
0.02
0.00
0.00
0.00
0.01
% Of Sales
-
0.22%
0.39%
1.15%
9.09%
0
4.44%
0%
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0
0%
0%
0
0
0
General & Admin Exp.
-
0.24
0.08
0.06
0.07
0.13
0.01
0.32
0.01
0.06
0.02
% Of Sales
-
0.33%
1.04%
0.53%
21.21%
0
2.22%
72.73%
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
% Of Sales
-
0%
0%
0%
0%
0
0%
0%
0
0
0
Miscellaneous Exp.
-
0.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
% Of Sales
-
0.55%
0%
0%
0%
0
0%
0%
0
0
0
EBITDA
26.62
12.57
0.01
0.02
0.20
-0.16
0.00
-0.25
-0.01
-0.06
-0.04
EBITDA Margin
12.95%
17.35%
0.13%
0.18%
60.61%
0
0%
-56.82%
0
0
0
Other Income
0.35
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
26.94
12.68
0.01
0.02
0.21
-0.16
0.00
-0.25
-0.01
-0.06
-0.03
Tax
0.87
1.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
3.23%
8.36%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
26.08
11.62
0.01
0.01
0.21
-0.16
0.00
-0.25
-0.01
-0.06
-0.03
PAT before Minority Interest
26.08
11.62
0.01
0.01
0.21
-0.16
0.00
-0.25
-0.01
-0.06
-0.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.69%
16.03%
0.13%
0.09%
63.64%
0
0%
-56.82%
0
0
0
PAT Growth
348.11%
1,16,100.00%
0.00%
-95.24%
-
-
-
-
-
-
 
EPS
0.24
0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Shareholder's Funds
65.89
-0.73
-0.74
-0.75
-0.96
-0.79
-0.79
-0.54
-0.53
-0.44
Share Capital
50.23
5.67
5.67
5.67
5.67
5.67
5.67
5.67
5.67
5.79
Total Reserves
15.67
-6.40
-6.41
-6.42
-6.63
-6.46
-6.47
-6.22
-6.21
-6.23
Non-Current Liabilities
0.00
0.13
0.16
0.00
0.81
0.78
0.61
0.61
0.61
0.44
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.13
0.16
0.00
0.81
0.78
0.61
0.61
0.61
0.44
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
3.02
4.21
7.44
1.08
0.16
0.03
0.34
0.08
0.07
0.06
Trade Payables
1.47
4.17
7.41
0.03
0.00
0.00
0.27
0.02
0.02
0.02
Other Current Liabilities
0.10
0.03
0.00
0.00
0.00
0.00
0.04
0.04
0.04
0.04
Short Term Borrowings
0.38
0.00
0.00
1.03
0.14
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.06
0.02
0.03
0.02
0.02
0.03
0.02
0.02
0.01
0.00
Total Liabilities
68.91
3.61
6.86
0.33
0.01
0.02
0.16
0.15
0.15
0.06
Net Block
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Non Current Assets
33.69
0.00
0.00
0.00
0.00
0.00
0.10
0.10
0.10
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
28.97
0.00
0.00
0.00
0.00
0.00
0.10
0.10
0.10
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
35.23
3.62
6.87
0.33
0.01
0.02
0.05
0.05
0.05
0.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
21.14
3.59
6.86
0.33
0.00
0.00
0.04
0.04
0.05
0.05
Cash & Bank
0.04
0.02
0.00
0.00
0.01
0.02
0.01
0.00
0.00
0.01
Other Current Assets
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.03
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
32.21
-0.60
-0.58
-0.75
-0.15
-0.01
-0.28
-0.03
-0.02
0.00
Total Assets
68.92
3.62
6.87
0.33
0.01
0.02
0.15
0.15
0.15
0.06

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Cash From Operating Activity
-21.65
0.05
0.87
0.80
-0.03
-0.16
0.01
0.00
-0.05
-0.02
PBT
12.68
0.01
0.02
0.21
-0.16
0.00
-0.25
-0.01
-0.06
-0.03
Adjustment
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-33.17
0.04
0.86
0.60
0.13
-0.17
0.26
0.01
0.00
0.01
Cash after chg. in Working capital
-20.59
0.05
0.88
0.80
-0.03
-0.16
0.01
0.00
-0.05
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Fixed Assets
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
Net Investments
-4.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
0.00
Cash from Financing Activity
26.39
-0.03
-0.87
-0.81
0.02
0.17
0.00
0.00
0.05
0.17
Net Cash Inflow / Outflow
0.02
0.02
0.00
-0.01
-0.01
0.01
0.01
0.00
0.00
0.15
Opening Cash & Equivalents
0.02
0.00
0.00
0.01
0.02
0.01
0.00
0.00
0.00
0.01
Closing Cash & Equivalent
0.04
0.02
0.00
0.00
0.01
0.02
0.01
0.00
0.00
0.01

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Book Value (Rs.)
0.63
-0.03
-1.30
-1.32
-1.68
-1.39
-1.40
-0.96
-0.94
-0.76
ROA
32.04%
0.19%
0.34%
119.81%
-1224.29%
3.25%
-166.48%
-6.90%
-52.74%
-36.01%
ROE
35.67%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
38.61%
0.00%
0.00%
152.81%
0.00%
0.00%
0.00%
-13.77%
-139.22%
0.00%
Fixed Asset Turnover
419.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
62.29
247.67
116.49
359.53
0.00
0.00
36.71
0.00
0.00
0.00
Inventory Days
70.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
17.41
278.78
122.72
203.97
0.00
113.10
145.40
0.00
7207.56
2161.67
Cash Conversion Cycle
115.49
-31.11
-6.23
155.56
0.00
-113.10
-108.70
0.00
-7207.56
-2161.67
Total Debt/Equity
0.01
-0.18
-0.22
-1.38
-0.99
-0.99
-0.77
-1.13
-1.15
-1.00
Interest Cover
0.00
51.55
113.56
3215.67
-2622.72
0.00
-5968.87
-748.58
-643.65
-307.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.