PBT
12.68
0.01
0.02
0.21
-0.16
0.00
-0.25
-0.01
-0.06
-0.03
Adjustment
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-33.17
0.04
0.86
0.60
0.13
-0.17
0.26
0.01
0.00
0.01
Cash after chg. in Working capital
-20.59
0.05
0.88
0.80
-0.03
-0.16
0.01
0.00
-0.05
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00