PBT
0.62
0.68
0.52
0.66
0.50
0.81
0.65
0.54
0.38
0.34
Adjustment
-0.08
-0.08
0.00
0.29
0.88
-1.27
-0.08
0.10
0.10
0.05
Changes in Working Capital
0.98
2.09
-1.79
4.07
3.37
0.42
-3.00
-2.05
-2.64
-0.78
Cash after chg. in Working capital
1.52
2.69
-1.26
5.02
4.75
-0.05
-2.43
-1.41
-2.17
-0.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.13
-0.12
-0.16
-0.12
-0.20
-0.17
-0.17
-0.14
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00